Responsive Ind

  • Market Cap: Small Cap
  • Industry: Furniture, Home Furnishing
  • ISIN: INE688D01026
  • NSEID: RESPONIND
  • BSEID: 505509
INR
186.25
8.2 (4.61%)
BSENSE

Jun 18

BSE+NSE Vol: 17.99 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationScore
Click here to find our call on this stock
Strong Sell
Sell
Hold
Buy
Strong Buy
Comparison
Company
Score
Quality
Valuation
Financial
Technical
Sheela Foam
Euro Pratik Sale
Hardwyn India
Wakefit Innovati
Responsive Ind
Tirupati Foam
Stanley Lifesty.
BirlaNu Ltd
Milestone Furn.
Safe Enterprises
Rexpro Enter.
Why is Responsive Industries Ltd ?
1
Negative results in Dec 25
  • PAT(Q) At Rs 22.98 cr has Fallen at -55.0% (vs previous 4Q average)
  • OPERATING PROFIT TO INTEREST (Q) Lowest at 8.15 times
  • NET SALES(Q) Lowest at Rs 311.32 cr
2
Stock is technically in a Mildly Bearish range
  • The stocks MACD and KST technical factors are also Bearish
3
With ROCE of 13.9, it has a Expensive valuation with a 2.8 Enterprise value to Capital Employed
  • The stock is trading at a discount compared to its peers' average historical valuations
  • Over the past year, while the stock has generated a return of -11.29%, its profits have fallen by -5.3%
4
Below par performance in long term as well as near term
  • Along with generating -11.29% returns in the last 1 year, the stock has also underperformed BSE500 in the last 3 years, 1 year and 3 months
stock-recommendationReal-Time Research Report
Verdict Report
How much should you sell?
  1. All quantity irrespective of whether you are making profits or losses

(If sector exposure > 30%, please use optimiser tool to see which are the best stocks to hold in Furniture, Home Furnishing)

When to re-enter? - We will constantly monitor the company and review our call based on new data

Is Responsive Ind for you?

High Risk, Medium Return

Absolute
Risk Adjusted
Volatility
Responsive Ind
-9.39%
-0.25
45.71%
Sensex
-4.95%
-0.49
12.94%
stock-recommendationQuality
stock-summaryManagement Risk
stock-summaryGrowth
stock-summaryCapital Structure
stock-recommendation
Quality grade scale :

Below Average, Average, Good, Excellent

Quality key factors
Factor
Value
Sales Growth (5y)
13.03%
EBIT Growth (5y)
22.00%
EBIT to Interest (avg)
5.12
Debt to EBITDA (avg)
1.27
Net Debt to Equity (avg)
0.11
Sales to Capital Employed (avg)
0.81
Tax Ratio
3.85%
Dividend Payout Ratio
1.34%
Pledged Shares
5.65%
Institutional Holding
35.42%
ROCE (avg)
9.09%
ROE (avg)
8.19%
stock-recommendationValuation
Valuation Scorecard stock-summary
stock-recommendation
Valuation grade scale :

Very Risky, Risky, Very Expensive, Expensive, Fair, Attractive, Very Attractive

Valuation Key Factors stock-summary
Factor
Value
P/E Ratio
32
Industry P/E
36
Price to Book Value
3.04
EV to EBIT
28.86
EV to EBITDA
20.36
EV to Capital Employed
2.84
EV to Sales
3.53
PEG Ratio
NA
Dividend Yield
0.06%
ROCE (Latest)
9.83%
ROE (Latest)
9.55%
Loading Valuation Snapshot...
stock-recommendationTechnicals
Technical key factors
Indicator
Weekly
Monthly
MACD
Mildly Bullish
Bearish
RSI
No Signal
No Signal
Bollinger Bands
Bullish
Bearish
Moving Averages
Mildly Bearish (Daily)
KST
Mildly Bullish
Mildly Bullish
Dow Theory
Mildly Bearish
Mildly Bullish
OBV
Bullish
Bullish
stock-recommendation Technical Indicator Scale: Bearish, Mildly Bearish, Sideways, Mildly Bullish, Bullish  Turned 
Technical Movement
stock-recommendationFinancial Trend
Financial Trend Scorecard stock-summary
stock-recommendation
Financial Trend scale:

Very Negative, Negative, Flat, Positive, Very Positive, Outstanding

3What is working for the Company
DEBT-EQUITY RATIO(HY)

Lowest at 0.13 times

NET SALES(Q)

Highest at Rs 430.34 cr

-19What is not working for the Company
PAT(Latest six months)

At Rs 45.80 cr has Grown at -54.74%

ROCE(HY)

Lowest at 10.30%

INVENTORY TURNOVER RATIO(HY)

Lowest at 6.77 times

OPERATING PROFIT TO INTEREST (Q)

Lowest at 6.03 times

INTEREST(Q)

Highest at Rs 7.69 cr

PBT LESS OI(Q)

Lowest at Rs 21.06 cr.

Loading Valuation Snapshot...
Here's what is working for Responsive Ind
Net Sales - Quarterly
Highest at Rs 430.34 cr
in the last five quarters
MOJO Watch
Near term sales trend is positive

Net Sales (Rs Cr)

Net Sales - Quarterly
At Rs 430.34 cr has Grown at 28.0% (vs previous 4Q average)
over average Net Sales of the previous four quarters of Rs 336.11 Cr
MOJO Watch
Near term sales trend is positive

Net Sales (Rs Cr)

Debt-Equity Ratio - Half Yearly
Lowest at 0.13 times
in the last five half yearly periods
MOJO Watch
The company has been reducing its borrowing as compared to equity capital

Debt-Equity Ratio

Here's what is not working for Responsive Ind
Profit Before Tax less Other Income (PBT) - Quarterly
At Rs 21.06 cr has Fallen at -52.8% (vs previous 4Q average)
over average PBT of the previous four quarters of Rs 44.61 Cr
MOJO Watch
Near term PBT trend is very negative

PBT less Other Income (Rs Cr)

Profit After Tax (PAT) - Latest six months
At Rs 45.80 cr has Grown at -54.74%
Year on Year (YoY)
MOJO Watch
Near term PAT trend is very negative

PAT (Rs Cr)

Interest - Quarterly
At Rs 7.69 cr has Grown at 35.63%
Quarter on Quarter (QoQ)
MOJO Watch
Rising interest cost signifies increased borrowings

Interest Paid (Rs cr)

Operating Profit to Interest - Quarterly
Lowest at 6.03 times
in the last five quarters
MOJO Watch
The company's ability to manage interest payments is deteriorating

Operating Profit to Interest

Inventory Turnover Ratio- Half Yearly
Lowest at 6.77 times and Fallen
each half year in the last five half yearly periods
MOJO Watch
Company's pace of selling inventory has slowed

Inventory Turnover Ratio

Interest - Quarterly
Highest at Rs 7.69 cr
in the last five quarters and Increased by 35.63 % (QoQ)
MOJO Watch
Rising interest cost signifies increased borrowings

Interest Paid (Rs cr)

Profit Before Tax less Other Income (PBT) - Quarterly
Lowest at Rs 21.06 cr.
in the last five quarters
MOJO Watch
Near term PBT trend is negative

PBT less Other Income (Rs Cr)