Thomas Cook (I)

  • Market Cap: Small Cap
  • Industry: Tour, Travel Related Services
  • ISIN: INE332A01027
  • NSEID: THOMASCOOK
  • BSEID: 500413
INR
107.10
3.05 (2.93%)
BSENSE

Aug 10

BSE+NSE Vol: 19.81 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Cr
Consolidate Quarterly Results
Mar'26
Dec'25
Sep'25
Jun'25
Mar'25
Dec'24
Sep'24
Net Sales
1,770.69
2,145.68
2,073.84
2,407.96
1,968.86
2,061.01
2,003.76
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,770.69
2,145.68
2,073.84
2,407.96
1,968.86
2,061.01
2,003.76
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
301.28
298.36
279.73
291.60
269.97
256.53
263.41
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
1,199.77
1,551.84
1,531.37
1,819.32
1,433.39
1,516.54
1,471.24
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
191.28
181.01
154.54
170.52
167.20
172.19
144.60
Total Expenditure (Excl Depreciation)
1,692.33
2,031.21
1,965.64
2,281.44
1,870.56
1,945.26
1,879.25
Operating Profit (PBDIT) excl Other Income
78.36
114.47
108.20
126.52
98.30
115.75
124.51
Other Income
34.75
40.93
38.83
45.07
53.14
22.08
43.39
Operating Profit (PBDIT)
113.11
155.40
147.03
171.59
151.44
137.83
167.90
Interest
23.04
24.21
23.69
23.83
23.53
25.95
23.60
Exceptional Items
-1.54
-30.10
25.65
0.00
-3.11
-3.71
0.00
Gross Profit (PBDT)
88.53
101.09
148.99
147.76
124.80
108.17
144.30
Depreciation
42.42
41.45
39.19
36.47
36.36
36.91
34.71
Profit Before Tax
46.11
59.64
109.80
111.29
88.44
71.26
109.59
Tax
18.50
14.77
39.28
37.89
25.11
24.60
37.98
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
27.61
44.87
70.52
73.40
63.33
46.66
71.61
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
27.61
44.87
70.52
73.40
63.33
46.66
71.61
Share in Profit of Associates
3.07
0.62
0.23
0.16
2.68
0.63
0.35
Minority Interest
-7.98
3.79
4.31
1.51
1.44
-2.29
7.07
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
38.66
41.70
66.44
72.05
64.57
49.58
64.89
Equity Capital
47.04
47.04
47.04
47.04
47.04
47.04
47.04
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Earnings per share (EPS)
0.82
0.89
1.41
1.53
1.37
1.05
1.38
Diluted Earnings per share
0.87
1.35
1.06
1.55
1.45
1.14
1.39
Operating Profit Margin (Excl OI)
4.43%
5.33%
5.22%
5.25%
4.99%
5.62%
6.21%
Gross Profit Margin
5.0%
4.71%
7.18%
6.14%
6.34%
5.25%
7.2%
PAT Margin
1.56%
2.09%
3.4%
3.05%
3.22%
2.26%
3.57%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
stock-summary

Net Sales

QoQ Growth in quarter ended Jun 2026 is 152.76% vs -18.57% in Mar 2026

stock-summary

Standalone Net Profit

QoQ Growth in quarter ended Jun 2026 is 206.79% vs 994.39% in Mar 2026

stock-summary

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Jun 2026 is 630.61% vs 21.83% in Mar 2026

stock-summary

Interest

QoQ Growth in quarter ended Jun 2026 is 0.00% vs -2.48% in Mar 2026

stock-summary

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Jun 2026 has improved from Mar 2026

Compare Quarterly Results Of Thomas Cook (I) With
Markets Mojo
Figures in Cr
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
1,770.69
356.75
1,413.94
396.34%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,770.69
356.75
1,413.94
396.34%
Raw Material Cost
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
Employee Cost
301.28
58.59
242.69
414.22%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
1,199.77
0.00
1,199.77
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
191.28
273.79
-82.51
-30.14%
Total Expenditure (Excl Depreciation)
1,692.33
332.38
1,359.95
409.16%
Operating Profit (PBDIT) excl Other Income
78.36
24.37
53.99
221.54%
Other Income
34.75
29.15
5.60
19.21%
Operating Profit (PBDIT)
113.11
53.52
59.59
111.34%
Interest
23.04
0.67
22.37
3,338.81%
Exceptional Items
-1.54
0.00
-1.54
Gross Profit (PBDT)
88.53
52.85
35.68
67.51%
Depreciation
42.42
4.71
37.71
800.64%
Profit Before Tax
46.11
44.16
1.95
4.42%
Tax
18.50
9.92
8.58
86.49%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
27.61
38.22
-10.61
-27.76%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
27.61
38.22
-10.61
-27.76%
Share in Profit of Associates
3.07
-3.98
7.05
177.14%
Minority Interest
-7.98
1.74
-9.72
-558.62%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
38.66
32.50
6.16
18.95%
Equity Capital
47.04
43.82
3.22
7.35%
Face Value
1.00
1.00
0.00
Reserves
0.00
0.00
0.00
Earnings per share (EPS)
0.82
0.74
0.08
10.81%
Diluted Earnings per share
0.87
0.72
0.15
20.83%
Operating Profit Margin (Excl OI)
4.43%
6.83%
0.00
-2.40%
Gross Profit Margin
5.00%
14.81%
0.00
-9.81%
PAT Margin
1.56%
9.60%
0.00
-8.04%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Quarterly - Net Sales
Net Sales 827.57 Cr
in Jun 2026

Figures in Cr
stock-summary

QoQ Growth in quarter ended Jun 2026 is 152.76% vs -18.57% in Mar 2026

stock-summary

YoY Growth in quarter ended Jun 2026 is 1.23% vs 8.64% in Jun 2025

Quarterly - Standalone Net Profit
Standalone Net Profit 58.72 Cr
in Jun 2026

Figures in Cr
stock-summary

QoQ Growth in quarter ended Jun 2026 is 206.79% vs 994.39% in Mar 2026

stock-summary

YoY Growth in quarter ended Jun 2026 is 5.73% vs 13.81% in Jun 2025

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 41.60 Cr
in Jun 2026

Figures in Cr
stock-summary

QoQ Growth in quarter ended Jun 2026 is 630.61% vs 21.83% in Mar 2026

stock-summary

YoY Growth in quarter ended Jun 2026 is 35.24% vs -41.84% in Jun 2025

Quarterly - Interest
Interest 9.44 Cr
in Jun 2026

Figures in Cr
stock-summary

QoQ Growth in quarter ended Jun 2026 is 0.00% vs -2.48% in Mar 2026

stock-summary

YoY Growth in quarter ended Jun 2026 is -5.22% vs 7.56% in Jun 2025

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 5.03%
in Jun 2026

Figures in %
stock-summary

QoQ Growth in quarter ended Jun 2026 has improved from Mar 2026

stock-summary

YoY Growth in quarter ended Jun 2026 has improved from Jun 2025

Stock List
ABCDEFGHIJKLMNOPQRSTUVWXYZOther

Name: MOJO Markets Private Limited (Research Entity) (SEBI Registration No. INH000021942) (CIN:U74900MH2015PTC264951)

Registered & Correspondence Address: Benefice Business House, Office No. 3B, 3rd Floor, C.S. 242, Mathuradas Mills Estate, N.M. Joshi Marg, Tulsi Pipe Road, Lower Parel West, Mumbai- 400013

For queries or grievances, please contact us on support.ra@mojomarkets.in, Phone : 022-35121239

"Investments in securities market are subject to market risks. Read all the related documents carefully before investing. Registration granted by SEBI and certification from NISM in no way guarantee performance of the intermediary or provide any assurance of returns to investors."