Hariom Pipe

40
Sell
  • Market Cap: Micro Cap
  • Industry: Iron & Steel Products
  • ISIN: INE00EV01017
  • NSEID: HARIOMPIPE
  • BSEID: 543517
INR
335.00
8.4 (2.57%)
BSENSE

Oct 09

BSE+NSE Vol: 1.03 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'26
Mar'25
Mar'24
No of Months
12
12
12
Operating Income
1,666.00
1,357.00
1,153.00
Less :Inter divisional transfers
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
Net Sales
1,666.00
1,357.00
1,153.00
Expenditure (Ex Depriciation)
Stock Adjustments
-6.00
-69.00
-75.00
Raw Materials Consumed
1,308.00
1,116.00
962.00
Power & Fuel Cost
71.00
64.00
69.00
Employee Cost
57.00
50.00
44.00
Operating Expenses
10.00
6.00
4.00
General and Administration Expenses
-1.00
-1.00
-1.00
Selling and Distribution Expenses
2.00
2.00
2.00
Cost of Software developments
0.00
0.00
0.00
Miscellaneous Expenses
2.00
1.00
1.00
Expenses Capitalised
0.00
0.00
0.00
Total Expenditure
1,457.00
1,181.00
1,014.00
Operating Profit (PBDIT) excl Other Income
209.00
175.00
138.00
Other Income
13.00
2.00
5.00
Operating Profit (PBDIT)
222.00
178.00
143.00
Interest
53.00
44.00
32.00
Profit before Depriciation and Tax
169.00
133.00
111.00
Depreciation
65.00
50.00
33.00
Profit Before Taxation & Exceptional Items
103.00
83.00
77.00
Exceptional Income / Expenses
0.00
0.00
0.00
Profit Before Tax
103.00
83.00
77.00
Provision for Tax
28.00
21.00
20.00
Profit After Tax
75.00
61.00
56.00
Extraordinary Items
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
Profit Balance B/F
232.00
173.00
116.00
Profit Available for appropriations
308.00
234.00
173.00
Appropriations
308.00
234.00
173.00
Equity Dividend (%)
7.50%
6.10%
6.00%
Earnings Per Share
24.45
20.25
20.34
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2026 is 22.84% vs 17.68% in Mar 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2026 is 19.36% vs 26.58% in Mar 2025

stock-summary

Interest

YoY Growth in year ended Mar 2026 is 19.22% vs 37.92% in Mar 2025

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2026 is 22.65% vs 8.67% in Mar 2025

Compare Profit and Loss Results of Hariom Pipe
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
1,666.00
840.00
826.00
98.33%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
1,666.00
840.00
826.00
98.33%
Expenditure (Ex Depriciation)
Stock Adjustments
-6.00
-7.00
1.00
14.29%
Raw Materials Consumed
1,308.00
612.00
696.00
113.73%
Power & Fuel Cost
71.00
30.00
41.00
136.67%
Employee Cost
57.00
60.00
-3.00
-5.00%
Operating Expenses
10.00
3.00
7.00
233.33%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
2.00
58.00
-56.00
-96.55%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
2.00
6.00
-4.00
-66.67%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
1,457.00
782.00
675.00
86.32%
Operating Profit (PBDIT) excl Other Income
209.00
58.00
151.00
260.34%
Other Income
13.00
1.00
12.00
1,200.00%
Operating Profit (PBDIT)
222.00
60.00
162.00
270.00%
Interest
53.00
10.00
43.00
430.00%
Profit before Depriciation and Tax
169.00
50.00
119.00
238.00%
Depreciation
65.00
9.00
56.00
622.22%
Profit Before Taxation & Exceptional Items
103.00
40.00
63.00
157.50%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
103.00
35.00
68.00
194.29%
Provision for Tax
28.00
8.00
20.00
250.00%
Profit After Tax
75.00
26.00
49.00
188.46%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
232.00
113.00
119.00
105.31%
Profit Available for appropriations
308.00
139.00
169.00
121.58%
Appropriations
308.00
139.00
169.00
121.58%
Equity Dividend (%)
7.5%
10%
-2.50
Earnings Per Share
24.45
9.77
14.68
150.26%
Profit And Loss - Net Sales
Net Sales 1,666.95 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 22.84% vs 17.68% in Mar 2025

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 209.39 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 19.36% vs 26.58% in Mar 2025

Profit And Loss - Interest
Interest 53.55 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 19.22% vs 37.92% in Mar 2025

Profit And Loss - Profit After Tax
Profit After Tax 75.71 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 22.65% vs 8.67% in Mar 2025