W S Inds.

  • Market Cap: Micro Cap
  • Industry: Construction
  • ISIN: INE100D01014
  • NSEID: WSI
  • BSEID: 504220
INR
54.00
1 (1.89%)
BSENSE

Oct 09

BSE+NSE Vol: 32.22 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
75.90
63.38
50.33
41.80
26.26
26.26
Share Warrants & Outstandings
Total Reserve
312.36
134.47
84.47
18.39
-49.42
-119.69
Shareholder's Funds
395.13
198.46
137.43
64.95
-23.16
-93.43
Minority Interest
-0.46
-0.08
0.00
0.00
0.00
0.00
Long-Term Borrowings
51.26
60.20
48.03
35.50
35.50
12.75
Secured Loans
41.26
50.20
48.03
0.00
0.00
0.00
Unsecured Loans
10.00
10.00
0.00
35.50
35.50
12.75
Deferred Tax Assets / Liabilities
-4.86
-5.58
-10.61
0.00
0.00
0.00
Other Long Term Liabilities
17
19.31
21.58
0.88
0.02
0
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.33
0.25
0.31
0.12
0.00
0.00
Total Non-Current Liabilities
62.33
72.89
58.66
36.50
35.52
12.75
Current Liabilities
Trade Payables
14.64
25.66
45.48
26.93
10.50
29.62
Other Current Liabilities
47.58
80.67
73.58
81.88
6.83
8.69
Short Term Borrowings
16.09
25.47
23.40
28.75
51.86
114.95
Short Term Provisions
0.05
0.10
0.08
0.02
0.00
0.04
Total Current Liabilities
78.36
131.90
142.54
137.58
69.19
153.30
Total Liabilities
535.36
403.17
338.63
239.03
81.55
72.62
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
6.90
6.55
6.61
0.81
0.11
0.11
Less: Accumulated Depreciation
3.77
2.36
0.94
0.29
0.09
0.09
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
3.13
4.19
5.67
0.53
0.02
0.02
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
1.26
2.88
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
201.66
147.65
145.40
24.00
0.00
0.00
Long Term Loans & Advances
56.58
20.92
7.16
108.84
0.00
0.00
Other Non Current Assets
29.48
29.99
12.80
4.99
44.97
60.88
Total Non-Current Assets
294.20
208.05
171.03
138.35
44.99
60.90
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
2.05
10.84
18.77
3.53
0.00
0.00
Sundry Debtors
58.37
73.83
84.70
84.30
0.15
0.16
Cash and Bank
108.27
33.27
38.58
2.80
22.58
0.25
Other Current Assets
48.87
54.19
12.33
6.42
12.28
3.56
Short Term Loans and Advances
23.60
22.99
13.22
3.64
1.55
7.75
Total Current Assets
241.16
195.12
167.60
100.68
36.56
11.72
Net Current Assets (Including Current Investments)
162.80
63.22
25.06
-36.90
-32.63
-141.58
Total Current Assets Excluding Current Investments
241.16
195.12
167.60
100.68
36.56
11.72
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
535.36
403.17
338.63
239.03
81.55
72.62
Contingent Liabilities
22.72
35.07
33.90
0.00
0.00
15.99
Total Debt
64.55
83.09
70.13
64.25
87.36
127.70
Book Value per share (adjusted)
0
28.05
22.8
9.6
-16.45
-46.55
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2026 is -21.84% vs 19.21% in Mar 2025

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2026 is -11.96% vs -10.52% in Mar 2025

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2026 is -37.91% vs 24.69% in Mar 2025

stock-summary

Investments

YoY Growth in year ended Mar 2026 is 36.58% vs 1.55% in Mar 2025

stock-summary

Current Assets

YoY Growth in year ended Mar 2026 is 23.60% vs 16.42% in Mar 2025

Compare Balance Sheet Results of W S Inds.
Markets Mojo
Figures in Cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
75.90
29.02
46.88
161.54%
Share Warrants & Outstandings
Total Reserve
312.36
256.75
55.61
21.66%
Shareholder's Funds
395.13
285.77
109.36
38.27%
Minority Interest
-0.46
0.01
-0.47
-4,700.00%
Long-Term Borrowings
51.26
72.64
-21.38
-29.43%
Secured Loans
41.26
13.95
27.31
195.77%
Unsecured Loans
10.00
58.69
-48.69
-82.96%
Deferred Tax Assets / Liabilities
-4.86
-2.17
-2.69
-123.96%
Other Long Term Liabilities
17.00
127.25
-110.25
-86.64%
Long Term Trade Payables
0.00
34.52
-34.52
-100.00%
Long Term Provisions
0.33
1.30
-0.97
-74.62%
Total Non-Current Liabilities
62.33
233.54
-171.21
-73.31%
Current Liabilities
Trade Payables
14.64
59.99
-45.35
-75.60%
Other Current Liabilities
47.58
3.83
43.75
1,142.30%
Short Term Borrowings
16.09
113.16
-97.07
-85.78%
Short Term Provisions
0.05
0.15
-0.10
-66.67%
Total Current Liabilities
78.36
177.13
-98.77
-55.76%
Total Liabilities
535.36
696.45
-161.09
-23.13%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
6.90
303.48
-296.58
-97.73%
Less: Accumulated Depreciation
3.77
234.69
-230.92
-98.39%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
3.13
68.79
-65.66
-95.45%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
1.26
0.00
1.26
0.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
201.66
74.29
127.37
171.45%
Long Term Loans & Advances
56.58
199.74
-143.16
-71.67%
Other Non Current Assets
29.48
143.69
-114.21
-79.48%
Total Non-Current Assets
294.20
486.51
-192.31
-39.53%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
2.05
94.32
-92.27
-97.83%
Sundry Debtors
58.37
26.86
31.51
117.31%
Cash and Bank
108.27
29.32
78.95
269.27%
Other Current Assets
48.87
59.66
-10.79
-18.09%
Short Term Loans and Advances
23.60
0.00
23.60
0.00%
Total Current Assets
241.16
209.94
31.22
14.87%
Net Current Assets (Including Current Investments)
162.80
32.81
129.99
396.19%
Total Current Assets Excluding Current Investments
241.16
209.94
31.22
14.87%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
535.36
696.45
-161.09
-23.13%
Contingent Liabilities
22.72
94.90
-72.18
-76.06%
Total Debt
64.55
0.00
64.55
0.00%
Book Value per share (adjusted)
0.00
98.47
-98.47
-100.00%
Annual - Borrowings
Borrowings 65.95 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -21.84% vs 19.21% in Mar 2025

Annual - Other Long Term Liabilities
Other Long Term Liabilities 17.00 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -11.96% vs -10.52% in Mar 2025

Annual - Fixed Assets
Fixed Assets 4.39 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -37.91% vs 24.69% in Mar 2025

Annual - Investments
Investments 201.66 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 36.58% vs 1.55% in Mar 2025

Annual - Current Assets
Current Assets 241.16 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 23.60% vs 16.42% in Mar 2025

Stock List
ABCDEFGHIJKLMNOPQRSTUVWXYZOther

Name: MOJO Markets Private Limited (Research Entity) (SEBI Registration No. INH000021942) (CIN:U74900MH2015PTC264951)

Registered & Correspondence Address: Benefice Business House, Office No. 3B, 3rd Floor, C.S. 242, Mathuradas Mills Estate, N.M. Joshi Marg, Tulsi Pipe Road, Lower Parel West, Mumbai- 400013

For queries or grievances, please contact us on support.ra@mojomarkets.in, Phone : 022-35121239

"Investments in securities market are subject to market risks. Read all the related documents carefully before investing. Registration granted by SEBI and certification from NISM in no way guarantee performance of the intermediary or provide any assurance of returns to investors."