Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is 25.47% vs 26.89% in Mar 2024
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is 18.03% vs 12.96% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is 31.00% vs 75.39% in Mar 2024
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Mar 2025 is 24.97% vs 8.56% in Mar 2024
Compare Balance Sheet Results of Systematic Inds.
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
16.80
61.04
-44.24
-72.48%
Share Warrants & Outstandings
Total Reserve
64.03
715.41
-651.38
-91.05%
Shareholder's Funds
80.83
778.07
-697.24
-89.61%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
25.86
1.85
24.01
1,297.84%
Secured Loans
25.86
1.85
24.01
1,297.84%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
0.77
3.57
-2.80
-78.43%
Other Long Term Liabilities
0.72
6.23
-5.51
-88.44%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.00
3.16
-3.16
-100.00%
Total Non-Current Liabilities
27.36
14.81
12.55
84.74%
Current Liabilities
Trade Payables
13.75
196.61
-182.86
-93.01%
Other Current Liabilities
10.51
24.69
-14.18
-57.43%
Short Term Borrowings
73.26
113.92
-40.66
-35.69%
Short Term Provisions
0.00
0.55
-0.55
-100.00%
Total Current Liabilities
97.52
335.77
-238.25
-70.96%
Total Liabilities
205.71
1,128.65
-922.94
-81.77%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
84.28
314.84
-230.56
-73.23%
Less: Accumulated Depreciation
23.69
87.00
-63.31
-72.77%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
60.58
227.84
-167.26
-73.41%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.86
0.00
0.86
0.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
0.00
0.00
0.00%
Long Term Loans & Advances
0.00
12.77
-12.77
-100.00%
Other Non Current Assets
6.29
44.05
-37.76
-85.72%
Total Non-Current Assets
67.73
317.05
-249.32
-78.64%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
40.20
284.91
-244.71
-85.89%
Sundry Debtors
79.04
413.40
-334.36
-80.88%
Cash and Bank
0.82
33.11
-32.29
-97.52%
Other Current Assets
3.85
9.20
-5.35
-58.15%
Short Term Loans and Advances
14.06
70.98
-56.92
-80.19%
Total Current Assets
137.98
811.60
-673.62
-83.00%
Net Current Assets (Including Current Investments)
40.46
475.83
-435.37
-91.50%
Total Current Assets Excluding Current Investments
137.98
811.60
-673.62
-83.00%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
205.71
1,128.65
-922.94
-81.77%
Contingent Liabilities
0.00
151.29
-151.29
-100.00%
Total Debt
99.12
115.77
-16.65
-14.38%
Book Value per share (adjusted)
48.24
0.00
48.24
0.00%
Annual - Borrowings
Borrowings 99.12 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 25.47% vs 26.89% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.72 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 18.03% vs 12.96% in Mar 2024
Annual - Fixed Assets
Fixed Assets 61.44 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 31.00% vs 75.39% in Mar 2024
Annual - Investments
No Investments in the last few periods
No Investments in the last few periods;
Annual - Current Assets
Current Assets 137.98 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 24.97% vs 8.56% in Mar 2024