Sam Industries

  • Market Cap: Micro Cap
  • Industry: Realty
  • ISIN: INE653D01012
  • NSEID: SAMINDUS
  • BSEID: 532005
INR
36.56
-0.19 (-0.52%)
BSENSE

Oct 09

BSE+NSE Vol: 485

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2026 is -2.67% vs 23.32% in Mar 2025

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2026 is 1.77% vs 69.10% in Mar 2025

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2026 is 30.92% vs 34.18% in Mar 2025

stock-summary

Investments

YoY Growth in year ended Mar 2026 is -4.16% vs -2.87% in Mar 2025

stock-summary

Current Assets

YoY Growth in year ended Mar 2026 is -54.35% vs 34.25% in Mar 2025

Compare Balance Sheet Results of Sam Industries
Markets Mojo
Figures in Cr
Standalone - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
11.20
3.23
7.97
246.75%
Share Warrants & Outstandings
Total Reserve
64.67
27.73
36.94
133.21%
Shareholder's Funds
75.87
31.15
44.72
143.56%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
22.76
0.12
22.64
18,866.67%
Secured Loans
0.22
0.12
0.10
83.33%
Unsecured Loans
22.54
0.00
22.54
0.00%
Deferred Tax Assets / Liabilities
1.48
-0.20
1.68
840.00%
Other Long Term Liabilities
5.18
0.81
4.37
539.51%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.58
0.00
0.58
0.00%
Total Non-Current Liabilities
30.01
0.73
29.28
4,010.96%
Current Liabilities
Trade Payables
0.93
3.71
-2.78
-74.93%
Other Current Liabilities
2.38
9.09
-6.71
-73.82%
Short Term Borrowings
9.30
0.00
9.30
0.00%
Short Term Provisions
0.03
0.00
0.03
0.00%
Total Current Liabilities
12.63
12.81
-0.18
-1.41%
Total Liabilities
118.51
44.69
73.82
165.18%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
54.18
6.82
47.36
694.43%
Less: Accumulated Depreciation
8.36
3.39
4.97
146.61%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
45.82
3.42
42.40
1,239.77%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
11.08
0.00
11.08
0.00%
Intangible assets under development
0.00
1.83
-1.83
-100.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
55.70
0.39
55.31
14,182.05%
Long Term Loans & Advances
0.28
0.00
0.28
0.00%
Other Non Current Assets
0.28
0.00
0.28
0.00%
Total Non-Current Assets
113.17
5.64
107.53
1,906.56%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
0.63
0.00
0.63
0.00%
Sundry Debtors
0.09
14.96
-14.87
-99.40%
Cash and Bank
1.71
17.34
-15.63
-90.14%
Other Current Assets
2.13
3.73
-1.60
-42.90%
Short Term Loans and Advances
0.79
3.01
-2.22
-73.75%
Total Current Assets
5.35
39.04
-33.69
-86.30%
Net Current Assets (Including Current Investments)
-7.29
26.24
-33.53
-127.78%
Total Current Assets Excluding Current Investments
5.35
39.04
-33.69
-86.30%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
118.51
44.69
73.82
165.18%
Contingent Liabilities
0.00
0.00
0.00
0.00%
Total Debt
32.07
0.12
31.95
26,625.00%
Book Value per share (adjusted)
67.74
96.54
-28.80
-29.83%
Annual - Borrowings
Borrowings 32.07 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -2.67% vs 23.32% in Mar 2025

Annual - Other Long Term Liabilities
Other Long Term Liabilities 5.18 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 1.77% vs 69.10% in Mar 2025

Annual - Fixed Assets
Fixed Assets 56.90 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 30.92% vs 34.18% in Mar 2025

Annual - Investments
Investments 55.70 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -4.16% vs -2.87% in Mar 2025

Annual - Current Assets
Current Assets 5.35 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -54.35% vs 34.25% in Mar 2025