Annual Results Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is 23.32% vs 9,442.86% in Mar 2024
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is 69.10% vs 55.96% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is 34.18% vs 3,273.96% in Mar 2024
Investments
YoY Growth in year ended Mar 2025 is -2.87% vs 8.48% in Mar 2024
Current Assets
YoY Growth in year ended Mar 2025 is 34.25% vs -9.35% in Mar 2024
Compare Balance Sheet Results of Sam Industries
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
11.20
7.76
3.44
44.33%
Share Warrants & Outstandings
Total Reserve
59.74
17.34
42.40
244.52%
Shareholder's Funds
70.94
25.10
45.84
182.63%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
18.87
0.00
18.87
0.00%
Secured Loans
0.37
0.00
0.37
0.00%
Unsecured Loans
18.50
0.00
18.50
0.00%
Deferred Tax Assets / Liabilities
1.21
-0.05
1.26
2,520.00%
Other Long Term Liabilities
5.09
0.00
5.09
0.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.57
0.00
0.57
0.00%
Total Non-Current Liabilities
25.74
-0.05
25.79
51,580.00%
Current Liabilities
Trade Payables
0.38
0.00
0.38
0.00%
Other Current Liabilities
2.54
12.03
-9.49
-78.89%
Short Term Borrowings
14.08
0.05
14.03
28,060.00%
Short Term Provisions
0.02
0.00
0.02
0.00%
Total Current Liabilities
17.01
12.08
4.93
40.81%
Total Liabilities
113.69
37.13
76.56
206.19%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
47.58
2.58
45.00
1,744.19%
Less: Accumulated Depreciation
6.45
1.93
4.52
234.20%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
41.13
0.65
40.48
6,227.69%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
2.33
0.00
2.33
0.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
58.12
0.00
58.12
0.00%
Long Term Loans & Advances
0.17
0.00
0.17
0.00%
Other Non Current Assets
0.22
0.00
0.22
0.00%
Total Non-Current Assets
101.97
0.65
101.32
15,587.69%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
1.39
33.76
-32.37
-95.88%
Sundry Debtors
0.13
0.00
0.13
0.00%
Cash and Bank
2.30
0.37
1.93
521.62%
Other Current Assets
7.60
0.02
7.58
37,900.00%
Short Term Loans and Advances
0.31
2.32
-2.01
-86.64%
Total Current Assets
11.72
36.48
-24.76
-67.87%
Net Current Assets (Including Current Investments)
-5.29
24.39
-29.68
-121.69%
Total Current Assets Excluding Current Investments
11.72
36.48
-24.76
-67.87%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
113.69
37.13
76.56
206.19%
Contingent Liabilities
0.00
0.00
0.00
0.00%
Total Debt
32.95
0.05
32.90
65,800.00%
Book Value per share (adjusted)
63.34
3.23
60.11
1,860.99%
Annual - Borrowings
Borrowings 32.95 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 23.32% vs 9,442.86% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 5.09 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 69.10% vs 55.96% in Mar 2024
Annual - Fixed Assets
Fixed Assets 43.46 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 34.18% vs 3,273.96% in Mar 2024
Annual - Investments
Investments 58.12 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -2.87% vs 8.48% in Mar 2024
Annual - Current Assets
Current Assets 11.72 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 34.25% vs -9.35% in Mar 2024
