Annual Results Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
37.50
32.37
32.37
30.05
29.59
28.55
Share Warrants & Outstandings
Total Reserve
2,039.04
1,563.43
1,361.03
1,102.24
911.09
806.33
Shareholder's Funds
2,086.54
1,607.26
1,404.87
1,132.29
942.18
834.88
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
240.15
138.48
136.28
129.55
3.66
2.03
Secured Loans
175.20
106.88
134.58
127.86
3.66
2.03
Unsecured Loans
64.95
31.60
1.70
1.70
0.00
0.00
Deferred Tax Assets / Liabilities
25.83
27.56
25.78
24.30
22.69
25.45
Other Long Term Liabilities
66.64
21.3
17.71
4.93
6.64
11.25
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.84
Long Term Provisions
4.10
1.64
0.54
2.31
1.73
1.28
Total Non-Current Liabilities
336.71
188.99
180.31
161.09
34.72
40.86
Current Liabilities
Trade Payables
1,471.22
1,200.19
502.75
339.98
754.86
517.57
Other Current Liabilities
865.60
464.15
153.38
54.32
36.57
105.69
Short Term Borrowings
259.48
317.47
172.17
165.74
45.70
281.83
Short Term Provisions
1.06
1.09
1.68
6.83
5.86
5.09
Total Current Liabilities
2,597.36
1,982.89
829.98
566.86
843.00
910.17
Total Liabilities
5,020.61
3,779.15
2,415.16
1,860.24
1,819.90
1,785.91
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
1,193.73
1,046.98
972.74
876.04
603.20
576.35
Less: Accumulated Depreciation
470.02
423.81
385.45
329.84
291.21
249.96
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
723.71
623.17
587.29
546.20
311.99
326.39
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
325.78
133.41
30.54
14.45
19.88
1.01
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
1.43
1.43
1.43
1.70
102.30
102.30
Long Term Loans & Advances
52.54
106.86
70.80
40.72
78.76
106.53
Other Non Current Assets
313.93
213.97
172.96
157.04
81.90
31.22
Total Non-Current Assets
1,487.52
1,028.57
815.40
702.96
601.17
577.76
Current Assets Loans & Advances
Current Investments
70.77
25.95
227.98
0.32
0.00
0.63
Inventories
1,535.00
1,268.54
645.63
406.81
318.34
331.56
Sundry Debtors
1,009.78
895.89
355.10
493.93
544.34
655.95
Cash and Bank
657.20
379.18
254.85
170.21
240.12
102.16
Other Current Assets
175.10
150.10
89.79
72.10
62.04
105.16
Short Term Loans and Advances
85.25
30.92
26.40
13.92
53.88
12.68
Total Current Assets
3,533.09
2,750.57
1,599.75
1,157.28
1,218.73
1,208.15
Net Current Assets (Including Current Investments)
935.74
767.68
769.77
590.42
375.73
297.98
Total Current Assets Excluding Current Investments
3,462.33
2,724.62
1,371.77
1,156.96
1,218.73
1,207.52
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
5,020.61
3,779.15
2,415.16
1,860.24
1,819.90
1,785.91
Contingent Liabilities
1,883.97
1,083.72
648.75
293.77
609.75
575.74
Total Debt
499.62
455.95
308.45
295.29
49.36
283.86
Book Value per share (adjusted)
276.84
246.51
215.25
188.39
158.95
146.21
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2026 is 9.58% vs 47.82% in Mar 2025
Other Long Term Liabilities
YoY Growth in year ended Mar 2026 is 212.86% vs 20.27% in Mar 2025
Fixed Assets
YoY Growth in year ended Mar 2026 is 38.72% vs 22.46% in Mar 2025
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Mar 2026 is 28.45% vs 71.94% in Mar 2025
Compare Balance Sheet Results of Man Industries
Figures in Cr
Consolidated - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
37.50
26.47
11.03
41.67%
Share Warrants & Outstandings
Total Reserve
2,039.04
420.81
1,618.23
384.55%
Shareholder's Funds
2,086.54
447.27
1,639.27
366.51%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
240.15
0.62
239.53
38,633.87%
Secured Loans
175.20
0.62
174.58
28,158.06%
Unsecured Loans
64.95
0.00
64.95
0.00%
Deferred Tax Assets / Liabilities
25.83
0.90
24.93
2,770.00%
Other Long Term Liabilities
66.64
5.52
61.12
1,107.25%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
4.10
0.00
4.10
0.00%
Total Non-Current Liabilities
336.71
7.03
329.68
4,689.62%
Current Liabilities
Trade Payables
1,471.22
80.71
1,390.51
1,722.85%
Other Current Liabilities
865.60
29.55
836.05
2,829.27%
Short Term Borrowings
259.48
0.45
259.03
57,562.22%
Short Term Provisions
1.06
0.00
1.06
0.00%
Total Current Liabilities
2,597.36
110.71
2,486.65
2,246.09%
Total Liabilities
5,020.61
565.02
4,455.59
788.57%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
1,193.73
320.21
873.52
272.80%
Less: Accumulated Depreciation
470.02
114.24
355.78
311.43%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
723.71
205.97
517.74
251.37%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
325.78
23.10
302.68
1,310.30%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
1.43
0.01
1.42
14,200.00%
Long Term Loans & Advances
52.54
5.64
46.90
831.56%
Other Non Current Assets
313.93
0.18
313.75
174,305.56%
Total Non-Current Assets
1,487.52
242.30
1,245.22
513.92%
Current Assets Loans & Advances
Current Investments
70.77
0.00
70.77
0.00%
Inventories
1,535.00
83.72
1,451.28
1,733.49%
Sundry Debtors
1,009.78
129.82
879.96
677.83%
Cash and Bank
657.20
69.65
587.55
843.58%
Other Current Assets
175.10
1.76
173.34
9,848.86%
Short Term Loans and Advances
85.25
37.76
47.49
125.77%
Total Current Assets
3,533.09
322.71
3,210.38
994.82%
Net Current Assets (Including Current Investments)
935.74
212.00
723.74
341.39%
Total Current Assets Excluding Current Investments
3,462.33
322.71
3,139.62
972.89%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
5,020.61
565.02
4,455.59
788.57%
Contingent Liabilities
1,883.97
47.44
1,836.53
3,871.27%
Total Debt
499.62
1.07
498.55
46,593.46%
Book Value per share (adjusted)
276.84
33.80
243.04
719.05%
Annual - Borrowings
Borrowings 499.62 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is 9.58% vs 47.82% in Mar 2025
Annual - Other Long Term Liabilities
Other Long Term Liabilities 66.64 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is 212.86% vs 20.27% in Mar 2025
Annual - Fixed Assets
Fixed Assets 1,049.50 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is 38.72% vs 22.46% in Mar 2025
Annual - Investments
Investments 1.43 Cr
in Mar 2026Figures in Cr
No Investments in the last few periods;
Annual - Current Assets
Current Assets 3,533.09 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is 28.45% vs 71.94% in Mar 2025
