Annual Results Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is 102.03% vs 69.70% in Mar 2024
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is 175.00% vs 100.00% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is 215.56% vs 37.48% in Mar 2024
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Mar 2025 is 166.32% vs 231.66% in Mar 2024
Compare Balance Sheet Results of Indo SMC
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
16.68
46.12
-29.44
-63.83%
Share Warrants & Outstandings
Total Reserve
19.00
-33.20
52.20
157.23%
Shareholder's Funds
35.69
12.91
22.78
176.45%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
5.92
20.53
-14.61
-71.16%
Secured Loans
5.92
10.22
-4.30
-42.07%
Unsecured Loans
0.00
10.30
-10.30
-100.00%
Deferred Tax Assets / Liabilities
-1.36
20.11
-21.47
-106.76%
Other Long Term Liabilities
0.11
1.81
-1.70
-93.92%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.00
0.71
-0.71
-100.00%
Total Non-Current Liabilities
4.68
43.16
-38.48
-89.16%
Current Liabilities
Trade Payables
20.17
3.53
16.64
471.39%
Other Current Liabilities
8.21
56.31
-48.10
-85.42%
Short Term Borrowings
29.84
10.47
19.37
185.00%
Short Term Provisions
0.00
1.71
-1.71
-100.00%
Total Current Liabilities
58.22
72.02
-13.80
-19.16%
Total Liabilities
98.59
128.09
-29.50
-23.03%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
17.36
55.53
-38.17
-68.74%
Less: Accumulated Depreciation
1.46
32.16
-30.70
-95.46%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
15.90
23.37
-7.47
-31.96%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
7.83
0.12
7.71
6,425.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
48.96
-48.96
-100.00%
Long Term Loans & Advances
0.00
0.51
-0.51
-100.00%
Other Non Current Assets
0.92
0.00
0.92
0.00%
Total Non-Current Assets
24.65
72.96
-48.31
-66.21%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
17.23
23.09
-5.86
-25.38%
Sundry Debtors
47.21
0.78
46.43
5,952.56%
Cash and Bank
2.88
0.00
2.88
0.00%
Other Current Assets
0.04
31.23
-31.19
-99.87%
Short Term Loans and Advances
6.57
0.03
6.54
21,800.00%
Total Current Assets
73.93
55.13
18.80
34.10%
Net Current Assets (Including Current Investments)
15.71
-16.89
32.60
193.01%
Total Current Assets Excluding Current Investments
73.93
55.13
18.80
34.10%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
98.59
128.09
-29.50
-23.03%
Contingent Liabilities
0.32
13.71
-13.39
-97.67%
Total Debt
35.76
31.00
4.76
15.35%
Book Value per share (adjusted)
21.39
2.80
18.59
663.93%
Annual - Borrowings
Borrowings 35.76 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 102.03% vs 69.70% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.11 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 175.00% vs 100.00% in Mar 2024
Annual - Fixed Assets
Fixed Assets 23.73 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 215.56% vs 37.48% in Mar 2024
Annual - Investments
Investments 0.00 Cr
in Mar 2025Figures in Cr
No Investments in the last few periods;
Annual - Current Assets
Current Assets 73.93 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 166.32% vs 231.66% in Mar 2024
