Future Market

  • Market Cap: Micro Cap
  • Industry: Diversified Commercial Services
  • ISIN: INE360L01017
  • NSEID: FMNL
  • BSEID: 533296
INR
8.14
0.18 (2.26%)
BSENSE

Oct 09

BSE+NSE Vol: 18.35 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
63.64
60.64
57.54
57.54
57.54
57.54
Share Warrants & Outstandings
Total Reserve
39.83
31.32
-35.22
-24.72
-15.72
53.11
Shareholder's Funds
110.87
100.20
22.32
32.82
41.83
110.65
Minority Interest
0.89
-1.37
0.07
2.08
2.61
2.38
Long-Term Borrowings
59.67
69.08
79.49
82.10
98.99
0.00
Secured Loans
59.67
69.08
79.49
82.10
98.99
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-31.52
-30.59
-43.98
-56.42
-67.98
-80.57
Other Long Term Liabilities
53.11
81.43
23.82
141.67
164.81
178.2
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
1.80
1.00
0.98
0.84
0.71
0.67
Total Non-Current Liabilities
83.05
120.92
60.31
168.18
196.53
98.30
Current Liabilities
Trade Payables
6.24
7.76
6.64
6.86
6.01
13.62
Other Current Liabilities
68.30
72.45
179.98
242.72
248.56
334.23
Short Term Borrowings
18.62
16.99
13.34
14.96
4.71
4.20
Short Term Provisions
0.76
0.75
1.08
1.41
0.53
0.81
Total Current Liabilities
93.92
97.95
201.03
265.94
259.81
352.87
Total Liabilities
288.74
317.71
283.74
469.02
500.78
564.20
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
97.25
97.05
101.93
101.45
101.83
101.74
Less: Accumulated Depreciation
78.55
76.67
73.53
70.94
65.77
58.28
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
18.70
20.38
28.40
30.51
36.06
43.46
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
8.01
7.24
8.49
7.35
6.26
5.57
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
98.48
101.77
127.82
134.16
125.96
126.82
Long Term Loans & Advances
15.05
16.17
33.28
33.63
38.49
43.09
Other Non Current Assets
0.00
0.00
0.07
18.42
18.42
18.42
Total Non-Current Assets
200.13
234.87
212.60
310.28
318.09
342.94
Current Assets Loans & Advances
Current Investments
1.16
2.82
6.53
58.51
32.26
2.02
Inventories
3.38
3.38
4.39
4.80
8.61
8.62
Sundry Debtors
8.25
7.91
9.63
17.67
17.44
26.49
Cash and Bank
5.03
8.75
8.82
18.97
16.07
15.85
Other Current Assets
7.70
6.88
6.15
7.40
23.88
60.65
Short Term Loans and Advances
63.07
53.11
35.62
51.39
84.44
107.63
Total Current Assets
88.60
82.84
71.14
158.74
182.69
221.26
Net Current Assets (Including Current Investments)
-5.31
-15.11
-129.90
-107.20
-77.12
-131.60
Total Current Assets Excluding Current Investments
87.44
80.02
64.61
100.23
150.43
219.24
Miscellaneous Expenses not written off
0.00
0.00
0.07
0.07
0.07
0.07
Total Assets
288.74
317.71
283.74
469.02
500.78
564.20
Contingent Liabilities
184.54
0.05
0.00
20.83
0.00
377.74
Total Debt
78.29
86.07
92.83
97.06
103.70
4.20
Book Value per share (adjusted)
16.26
15.16
3.88
5.7
7.27
19.23
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2026 is -9.04% vs -7.28% in Mar 2025

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2026 is -34.78% vs 241.86% in Mar 2025

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2026 is -3.33% vs -25.10% in Mar 2025

stock-summary

Investments

YoY Growth in year ended Mar 2026 is -3.23% vs -20.38% in Mar 2025

stock-summary

Current Assets

YoY Growth in year ended Mar 2026 is 6.95% vs 16.45% in Mar 2025

Compare Balance Sheet Results of Future Market
Markets Mojo
Figures in Cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
63.64
0
63.64
0.00%
Share Warrants & Outstandings
Total Reserve
39.83
0
39.83
0.00%
Shareholder's Funds
110.87
0
110.87
0.00%
Minority Interest
0.89
0
0.89
0.00%
Long-Term Borrowings
59.67
0
59.67
0.00%
Secured Loans
59.67
0
59.67
0.00%
Unsecured Loans
0.00
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-31.52
0
-31.52
0.00%
Other Long Term Liabilities
53.11
0
53.11
0.00%
Long Term Trade Payables
0.00
0
0.00
0.00%
Long Term Provisions
1.80
0
1.80
0.00%
Total Non-Current Liabilities
83.05
0
83.05
0.00%
Current Liabilities
Trade Payables
6.24
0
6.24
0.00%
Other Current Liabilities
68.30
0
68.30
0.00%
Short Term Borrowings
18.62
0
18.62
0.00%
Short Term Provisions
0.76
0
0.76
0.00%
Total Current Liabilities
93.92
0
93.92
0.00%
Total Liabilities
288.74
0
288.74
0.00%
ASSETS
Non-Current Assets
0.00
0
0.00
0.00%
Gross Block
97.25
0
97.25
0.00%
Less: Accumulated Depreciation
78.55
0
78.55
0.00%
Less : Impairment of Assets
0.00
0
0.00
0.00%
Net Block
18.70
0
18.70
0.00%
Lease Adjustment
0.00
0
0.00
0.00%
Capital Work in Progress
8.01
0
8.01
0.00%
Intangible assets under development
0.00
0
0.00
0.00%
Pre-operative Expenses pending
0.00
0
0.00
0.00%
Assets in transit
0.00
0
0.00
0.00%
Non Current Investments
98.48
0
98.48
0.00%
Long Term Loans & Advances
15.05
0
15.05
0.00%
Other Non Current Assets
0.00
0
0.00
0.00%
Total Non-Current Assets
200.13
0
200.13
0.00%
Current Assets Loans & Advances
Current Investments
1.16
0
1.16
0.00%
Inventories
3.38
0
3.38
0.00%
Sundry Debtors
8.25
0
8.25
0.00%
Cash and Bank
5.03
0
5.03
0.00%
Other Current Assets
7.70
0
7.70
0.00%
Short Term Loans and Advances
63.07
0
63.07
0.00%
Total Current Assets
88.60
0
88.60
0.00%
Net Current Assets (Including Current Investments)
-5.31
0
-5.31
0.00%
Total Current Assets Excluding Current Investments
87.44
0
87.44
0.00%
Miscellaneous Expenses not written off
0.00
0
0.00
0.00%
Total Assets
288.74
0
288.74
0.00%
Contingent Liabilities
184.54
0
184.54
0.00%
Total Debt
78.29
0
78.29
0.00%
Book Value per share (adjusted)
16.26
0
16.26
0.00%
Annual - Borrowings
Borrowings 78.29 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -9.04% vs -7.28% in Mar 2025

Annual - Other Long Term Liabilities
Other Long Term Liabilities 53.11 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -34.78% vs 241.86% in Mar 2025

Annual - Fixed Assets
Fixed Assets 26.71 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -3.33% vs -25.10% in Mar 2025

Annual - Investments
Investments 98.48 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -3.23% vs -20.38% in Mar 2025

Annual - Current Assets
Current Assets 88.60 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 6.95% vs 16.45% in Mar 2025

Stock List
ABCDEFGHIJKLMNOPQRSTUVWXYZOther

Name: MOJO Markets Private Limited (Research Entity) (SEBI Registration No. INH000021942) (CIN:U74900MH2015PTC264951)

Registered & Correspondence Address: Benefice Business House, Office No. 3B, 3rd Floor, C.S. 242, Mathuradas Mills Estate, N.M. Joshi Marg, Tulsi Pipe Road, Lower Parel West, Mumbai- 400013

For queries or grievances, please contact us on support.ra@mojomarkets.in, Phone : 022-35121239

"Investments in securities market are subject to market risks. Read all the related documents carefully before investing. Registration granted by SEBI and certification from NISM in no way guarantee performance of the intermediary or provide any assurance of returns to investors."