eMudhra

  • Market Cap: Small Cap
  • Industry: Computers - Software & Consulting
  • ISIN: INE01QM01018
  • NSEID: EMUDHRA
  • BSEID: 543533
INR
462.65
4.25 (0.93%)
BSENSE

Jun 18

BSE+NSE Vol: 73.38 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
41.02
40.66
40.42
37.49
35.09
35.09
Share Warrants & Outstandings
Total Reserve
870.11
704.66
615.87
354.11
117.72
72.27
Shareholder's Funds
911.13
745.33
656.29
391.60
152.81
107.36
Minority Interest
1.46
1.95
5.78
0.82
1.30
9.26
Long-Term Borrowings
12.99
0.00
0.00
0.00
19.77
22.09
Secured Loans
12.99
0.00
0.00
0.00
19.77
22.09
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
16.67
11.48
6.72
2.56
1.79
1.36
Other Long Term Liabilities
108.27
8.49
2.91
6.2
10.62
14.26
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
5.12
3.52
2.57
2.76
2.75
3.27
Total Non-Current Liabilities
143.04
23.49
12.20
11.53
34.94
40.98
Current Liabilities
Trade Payables
60.09
31.43
23.96
18.21
14.37
3.50
Other Current Liabilities
66.26
46.13
26.68
18.18
16.71
12.85
Short Term Borrowings
10.88
0.00
7.47
15.65
34.62
8.71
Short Term Provisions
20.56
19.80
17.62
3.96
4.40
9.26
Total Current Liabilities
157.80
97.36
75.73
56.00
70.10
34.32
Total Liabilities
1,213.43
868.13
750.00
459.94
259.14
191.91
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
890.49
526.93
347.35
230.79
171.42
167.30
Less: Accumulated Depreciation
168.47
107.87
94.87
77.22
64.41
56.07
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
722.02
419.06
252.48
153.56
107.00
111.23
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
18.58
17.14
30.33
36.60
24.93
4.50
Intangible assets under development
10.59
0.24
20.26
10.62
17.98
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
1.79
1.64
0.00
0.00
0.00
13.79
Long Term Loans & Advances
0.00
0.06
3.12
0.85
1.82
0.11
Other Non Current Assets
20.04
3.78
4.12
1.51
6.07
3.64
Total Non-Current Assets
777.87
441.93
310.50
211.63
168.28
146.64
Current Assets Loans & Advances
Current Investments
44.24
79.51
4.02
20.95
0.00
0.06
Inventories
3.90
1.40
2.94
1.03
2.14
0.71
Sundry Debtors
189.21
145.47
103.29
67.22
44.22
14.91
Cash and Bank
65.20
107.31
245.44
98.38
13.26
7.71
Other Current Assets
118.09
84.21
77.68
57.79
24.95
15.89
Short Term Loans and Advances
14.91
8.31
6.14
2.94
6.30
5.98
Total Current Assets
435.56
426.21
439.50
248.32
90.87
45.27
Net Current Assets (Including Current Investments)
277.76
328.85
363.78
192.31
20.76
10.95
Total Current Assets Excluding Current Investments
391.32
346.70
435.48
227.37
90.87
45.21
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
1,213.43
868.13
750.00
459.94
259.14
191.91
Contingent Liabilities
3.38
21.06
3.23
3.23
3.23
0.00
Total Debt
23.87
0.00
7.47
15.65
54.39
30.81
Book Value per share (adjusted)
111.05
91.65
81.18
52.23
21.77
15.3
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2026 is 0.00% vs -100.00% in Mar 2025

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2026 is 1,175.27% vs 191.75% in Mar 2025

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2026 is 69.78% vs 54.24% in Mar 2025

stock-summary

Investments

YoY Growth in year ended Mar 2026 is 9.15% vs 0.00% in Mar 2025

stock-summary

Current Assets

YoY Growth in year ended Mar 2026 is 2.19% vs -3.02% in Mar 2025

Compare Balance Sheet Results of eMudhra
Markets Mojo
Figures in Cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
41.02
14.66
26.36
179.81%
Share Warrants & Outstandings
Total Reserve
870.11
553.58
316.53
57.18%
Shareholder's Funds
911.13
568.25
342.88
60.34%
Minority Interest
1.46
0.00
1.46
0.00%
Long-Term Borrowings
12.99
1.28
11.71
914.84%
Secured Loans
12.99
1.28
11.71
914.84%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
16.67
6.54
10.13
154.89%
Other Long Term Liabilities
108.27
3.25
105.02
3,231.38%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
5.12
8.07
-2.95
-36.56%
Total Non-Current Liabilities
143.04
19.15
123.89
646.95%
Current Liabilities
Trade Payables
60.09
50.58
9.51
18.80%
Other Current Liabilities
66.26
99.49
-33.23
-33.40%
Short Term Borrowings
10.88
98.81
-87.93
-88.99%
Short Term Provisions
20.56
1.82
18.74
1,029.67%
Total Current Liabilities
157.80
250.70
-92.90
-37.06%
Total Liabilities
1,213.43
838.09
375.34
44.79%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
890.49
453.13
437.36
96.52%
Less: Accumulated Depreciation
168.47
158.16
10.31
6.52%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
722.02
294.96
427.06
144.79%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
18.58
0.00
18.58
0.00%
Intangible assets under development
10.59
0.00
10.59
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
1.79
0.00
1.79
0.00%
Long Term Loans & Advances
0.00
25.61
-25.61
-100.00%
Other Non Current Assets
20.04
99.30
-79.26
-79.82%
Total Non-Current Assets
777.87
419.87
358.00
85.26%
Current Assets Loans & Advances
Current Investments
44.24
0.00
44.24
0.00%
Inventories
3.90
0.00
3.90
0.00%
Sundry Debtors
189.21
161.12
28.09
17.43%
Cash and Bank
65.20
214.07
-148.87
-69.54%
Other Current Assets
118.09
23.20
94.89
409.01%
Short Term Loans and Advances
14.91
19.83
-4.92
-24.81%
Total Current Assets
435.56
418.22
17.34
4.15%
Net Current Assets (Including Current Investments)
277.76
167.53
110.23
65.80%
Total Current Assets Excluding Current Investments
391.32
418.22
-26.90
-6.43%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
1,213.43
838.09
375.34
44.79%
Contingent Liabilities
3.38
0.00
3.38
0.00%
Total Debt
23.87
0.00
23.87
0.00%
Book Value per share (adjusted)
111.05
77.50
33.55
43.29%
Annual - Borrowings
Borrowings 23.87 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 0.00% vs -100.00% in Mar 2025

Annual - Other Long Term Liabilities
Other Long Term Liabilities 108.27 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 1,175.27% vs 191.75% in Mar 2025

Annual - Fixed Assets
Fixed Assets 740.60 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 69.78% vs 54.24% in Mar 2025

Annual - Investments
Investments 1.79 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 9.15% vs 0.00% in Mar 2025

Annual - Current Assets
Current Assets 435.56 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 2.19% vs -3.02% in Mar 2025