Profit and Loss Results Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
No of Months
12
12
12
12
12
12
Operating Income
1,208.00
1,074.00
1,072.00
871.00
859.00
813.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
1,208.00
1,074.00
1,072.00
871.00
859.00
813.00
Expenditure (Ex Depriciation)
Stock Adjustments
14.00
8.00
-74.00
-228.00
-129.00
41.00
Raw Materials Consumed
505.00
422.00
523.00
391.00
320.00
170.00
Power & Fuel Cost
105.00
90.00
90.00
102.00
63.00
42.00
Employee Cost
144.00
142.00
133.00
125.00
122.00
121.00
Operating Expenses
159.00
151.00
160.00
165.00
167.00
152.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
8.00
12.00
14.00
25.00
20.00
17.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
6.00
6.00
8.00
10.00
11.00
6.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
969.00
855.00
877.00
613.00
596.00
567.00
Operating Profit (PBDIT) excl Other Income
238.00
219.00
195.00
258.00
263.00
245.00
Other Income
38.00
30.00
29.00
37.00
31.00
19.00
Operating Profit (PBDIT)
276.00
249.00
224.00
296.00
294.00
265.00
Interest
26.00
30.00
35.00
26.00
22.00
12.00
Profit before Depriciation and Tax
250.00
219.00
189.00
269.00
272.00
253.00
Depreciation
66.00
63.00
58.00
53.00
32.00
26.00
Profit Before Taxation & Exceptional Items
184.00
156.00
130.00
216.00
239.00
226.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
184.00
156.00
131.00
216.00
239.00
226.00
Provision for Tax
53.00
45.00
39.00
60.00
62.00
59.00
Profit After Tax
130.00
110.00
91.00
155.00
176.00
166.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
82.00
66.00
98.00
102.00
87.00
62.00
Profit Available for appropriations
213.00
177.00
190.00
258.00
264.00
229.00
Appropriations
213.00
177.00
190.00
258.00
264.00
229.00
Equity Dividend (%)
21.00%
15.00%
14.10%
33.50%
31.00%
27.80%
Earnings Per Share
7.02
5.92
4.90
8.34
9.43
8.88
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2026 is 12.52% vs 0.13% in Mar 2025
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2026 is 8.95% vs 12.30% in Mar 2025
Interest
YoY Growth in year ended Mar 2026 is -14.22% vs -14.18% in Mar 2025
Profit After Tax
YoY Growth in year ended Mar 2026 is 18.82% vs 20.61% in Mar 2025
Compare Profit and Loss Results of Mishra Dhatu Nig
Figures in Cr
consolidated - Profit And Loss Results
Change(INR)
Change(%)
No of Months
12
12
Operating Income
1,208.00
240.00
968.00
403.33%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
1,208.00
240.00
968.00
403.33%
Expenditure (Ex Depriciation)
Stock Adjustments
14.00
-2.00
16.00
800.00%
Raw Materials Consumed
505.00
61.00
444.00
727.87%
Power & Fuel Cost
105.00
3.00
102.00
3,400.00%
Employee Cost
144.00
53.00
91.00
171.70%
Operating Expenses
159.00
35.00
124.00
354.29%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
8.00
0.00
8.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
6.00
2.00
4.00
200.00%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
969.00
165.00
804.00
487.27%
Operating Profit (PBDIT) excl Other Income
238.00
75.00
163.00
217.33%
Other Income
38.00
46.00
-8.00
-17.39%
Operating Profit (PBDIT)
276.00
122.00
154.00
126.23%
Interest
26.00
15.00
11.00
73.33%
Profit before Depriciation and Tax
250.00
106.00
144.00
135.85%
Depreciation
66.00
26.00
40.00
153.85%
Profit Before Taxation & Exceptional Items
184.00
80.00
104.00
130.00%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
184.00
80.00
104.00
130.00%
Provision for Tax
53.00
16.00
37.00
231.25%
Profit After Tax
130.00
63.00
67.00
106.35%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
82.00
169.00
-87.00
-51.48%
Profit Available for appropriations
213.00
232.00
-19.00
-8.19%
Appropriations
213.00
232.00
-19.00
-8.19%
Equity Dividend (%)
21%
0%
21.00
Earnings Per Share
7.02
12.44
-5.42
-43.57%
Profit And Loss - Net Sales
Net Sales 1,208.63 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is 12.52% vs 0.13% in Mar 2025
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 238.63 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is 8.95% vs 12.30% in Mar 2025
Profit And Loss - Interest
Interest 26.11 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is -14.22% vs -14.18% in Mar 2025
Profit And Loss - Profit After Tax
Profit After Tax 130.79 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is 18.82% vs 20.61% in Mar 2025
