Gateway Distri

40
Sell
  • Market Cap: Small Cap
  • Industry: Transport Services
  • ISIN: INE079J01017
  • NSEID: GATEWAY
  • BSEID: 543489
INR
50.85
0.51 (1.01%)
BSENSE

Oct 09

BSE+NSE Vol: 8.12 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
No of Months
12
12
12
12
12
12
Operating Income
2,211.00
1,680.00
1,536.00
1,420.00
1,373.00
1,179.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
2,211.00
1,680.00
1,536.00
1,420.00
1,373.00
1,179.00
Expenditure (Ex Depriciation)
Stock Adjustments
1.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
204.00
42.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
11.00
11.00
27.00
26.00
25.00
19.00
Employee Cost
133.00
89.00
75.00
66.00
65.00
67.00
Operating Expenses
1,265.00
1,062.00
991.00
908.00
863.00
729.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
2.00
2.00
1.00
1.00
1.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
24.00
12.00
10.00
5.00
5.00
4.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
1,731.00
1,294.00
1,155.00
1,051.00
1,004.00
865.00
Operating Profit (PBDIT) excl Other Income
479.00
385.00
380.00
369.00
369.00
313.00
Other Income
17.00
31.00
17.00
22.00
33.00
11.00
Operating Profit (PBDIT)
497.00
417.00
397.00
391.00
402.00
324.00
Interest
59.00
47.00
46.00
46.00
65.00
80.00
Profit before Depriciation and Tax
438.00
369.00
350.00
345.00
336.00
244.00
Depreciation
152.00
115.00
94.00
103.00
127.00
131.00
Profit Before Taxation & Exceptional Items
285.00
254.00
255.00
241.00
209.00
113.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
282.00
386.00
261.00
246.00
210.00
113.00
Provision for Tax
23.00
13.00
3.00
4.00
-13.00
18.00
Profit After Tax
259.00
372.00
252.00
236.00
223.00
94.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
1,444.00
1,176.00
1,029.00
889.00
727.00
88.00
Profit Available for appropriations
1,699.00
1,547.00
1,285.00
1,129.00
950.00
183.00
Appropriations
1,699.00
1,547.00
1,285.00
1,129.00
950.00
183.00
Equity Dividend (%)
32.50%
20.00%
20.00%
20.00%
12.50%
40.00%
Earnings Per Share
5.12
7.42
5.12
4.80
4.48
1.90
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2026 is 31.61% vs 9.40% in Mar 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2026 is 24.36% vs 1.52% in Mar 2025

stock-summary

Interest

YoY Growth in year ended Mar 2026 is 23.91% vs 2.77% in Mar 2025

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2026 is -30.42% vs 47.54% in Mar 2025

Compare Profit and Loss Results of Gateway Distri
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
2,211.00
430.00
1,781.00
414.19%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
2,211.00
430.00
1,781.00
414.19%
Expenditure (Ex Depriciation)
Stock Adjustments
1.00
-222.00
223.00
100.45%
Raw Materials Consumed
204.00
394.00
-190.00
-48.22%
Power & Fuel Cost
11.00
1.00
10.00
1,000.00%
Employee Cost
133.00
32.00
101.00
315.62%
Operating Expenses
1,265.00
55.00
1,210.00
2,200.00%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
2.00
0.00
2.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
24.00
15.00
9.00
60.00%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
1,731.00
281.00
1,450.00
516.01%
Operating Profit (PBDIT) excl Other Income
479.00
148.00
331.00
223.65%
Other Income
17.00
2.00
15.00
750.00%
Operating Profit (PBDIT)
497.00
151.00
346.00
229.14%
Interest
59.00
28.00
31.00
110.71%
Profit before Depriciation and Tax
438.00
122.00
316.00
259.02%
Depreciation
152.00
5.00
147.00
2,940.00%
Profit Before Taxation & Exceptional Items
285.00
117.00
168.00
143.59%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
282.00
117.00
165.00
141.03%
Provision for Tax
23.00
28.00
-5.00
-17.86%
Profit After Tax
259.00
88.00
171.00
194.32%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
1,444.00
-59.00
1,503.00
2,547.46%
Profit Available for appropriations
1,699.00
29.00
1,670.00
5,758.62%
Appropriations
1,699.00
29.00
1,670.00
5,758.62%
Equity Dividend (%)
32.5%
0%
32.50
Earnings Per Share
5.12
52.71
-47.59
-90.29%
Profit And Loss - Net Sales
Net Sales 2,211.82 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 31.61% vs 9.40% in Mar 2025

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 480.00 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 24.36% vs 1.52% in Mar 2025

Profit And Loss - Interest
Interest 59.43 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 23.91% vs 2.77% in Mar 2025

Profit And Loss - Profit After Tax
Profit After Tax 259.36 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -30.42% vs 47.54% in Mar 2025