Foods & Inns

29
Strong Sell
  • Market Cap: Micro Cap
  • Industry: FMCG
  • ISIN: INE976E01023
  • NSEID: FOODSIN
  • BSEID: 507552
INR
48.05
0.36 (0.75%)
BSENSE

Oct 09

BSE+NSE Vol: 61.12 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'26
Mar'25
Mar'24
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
868.00
992.00
1,020.00
632.00
370.00
392.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
868.00
992.00
1,020.00
632.00
370.00
392.00
Expenditure (Ex Depriciation)
Stock Adjustments
-127.00
-96.00
-46.00
-69.00
16.00
-25.00
Raw Materials Consumed
656.00
754.00
757.00
481.00
227.00
274.00
Power & Fuel Cost
19.00
17.00
14.00
9.00
7.00
8.00
Employee Cost
55.00
48.00
41.00
30.00
23.00
22.00
Operating Expenses
66.00
60.00
55.00
35.00
21.00
24.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
56.00
57.00
44.00
61.00
28.00
29.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
19.00
11.00
10.00
9.00
3.00
3.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
764.00
872.00
896.00
580.00
347.00
359.00
Operating Profit (PBDIT) excl Other Income
103.00
120.00
123.00
51.00
23.00
33.00
Other Income
11.00
12.00
6.00
6.00
10.00
3.00
Operating Profit (PBDIT)
115.00
132.00
129.00
58.00
34.00
37.00
Interest
49.00
61.00
48.00
20.00
16.00
13.00
Profit before Depriciation and Tax
65.00
71.00
80.00
37.00
17.00
23.00
Depreciation
24.00
20.00
16.00
13.00
12.00
12.00
Profit Before Taxation & Exceptional Items
40.00
50.00
64.00
24.00
5.00
11.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
40.00
50.00
64.00
24.00
5.00
11.00
Provision for Tax
12.00
8.00
27.00
8.00
1.00
0.00
Profit After Tax
27.00
42.00
36.00
15.00
3.00
11.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
263.00
223.00
189.00
129.00
126.00
117.00
Profit Available for appropriations
290.00
265.00
226.00
144.00
130.00
128.00
Appropriations
290.00
265.00
226.00
144.00
130.00
128.00
Equity Dividend (%)
30.00%
30.00%
30.00%
25.00%
20.00%
20.00%
Earnings Per Share
3.77
6.04
6.82
3.04
0.78
2.20
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2026 is -12.50% vs -2.75% in Mar 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2026 is -14.10% vs -2.56% in Mar 2025

stock-summary

Interest

YoY Growth in year ended Mar 2026 is -18.55% vs 25.27% in Mar 2025

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2026 is -34.39% vs 15.36% in Mar 2025

Compare Profit and Loss Results of Foods & Inns
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
868.00
291.00
577.00
198.28%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
868.00
291.00
577.00
198.28%
Expenditure (Ex Depriciation)
Stock Adjustments
-127.00
-19.00
-108.00
-568.42%
Raw Materials Consumed
656.00
262.00
394.00
150.38%
Power & Fuel Cost
19.00
0.00
19.00
0%
Employee Cost
55.00
5.00
50.00
1,000.00%
Operating Expenses
66.00
3.00
63.00
2,100.00%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
56.00
3.00
53.00
1,766.67%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
19.00
0.00
19.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
764.00
258.00
506.00
196.12%
Operating Profit (PBDIT) excl Other Income
103.00
33.00
70.00
212.12%
Other Income
11.00
1.00
10.00
1,000.00%
Operating Profit (PBDIT)
115.00
34.00
81.00
238.24%
Interest
49.00
6.00
43.00
716.67%
Profit before Depriciation and Tax
65.00
27.00
38.00
140.74%
Depreciation
24.00
2.00
22.00
1,100.00%
Profit Before Taxation & Exceptional Items
40.00
24.00
16.00
66.67%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
40.00
24.00
16.00
66.67%
Provision for Tax
12.00
6.00
6.00
100.00%
Profit After Tax
27.00
18.00
9.00
50.00%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
263.00
24.00
239.00
995.83%
Profit Available for appropriations
290.00
43.00
247.00
574.42%
Appropriations
290.00
43.00
247.00
574.42%
Equity Dividend (%)
30%
0%
30.00
Earnings Per Share
3.77
12.78
-9.01
-70.50%
Profit And Loss - Net Sales
Net Sales 868.02 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -12.50% vs -2.75% in Mar 2025

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 103.09 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -14.10% vs -2.56% in Mar 2025

Profit And Loss - Interest
Interest 49.92 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -18.55% vs 25.27% in Mar 2025

Profit And Loss - Profit After Tax
Profit After Tax 27.89 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -34.39% vs 15.36% in Mar 2025