Emami Realty Ltd

17
Strong Sell
  • Market Cap: Micro Cap
  • Industry: Realty
  • ISIN: INE778K01012
  • NSEID: EMAMIREAL
  • BSEID: 533218
INR
69.00
1.24 (1.83%)
BSENSE

Oct 09

BSE+NSE Vol: 7.43 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
82.00
61.00
96.00
196.00
186.00
1,040.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
82.00
61.00
96.00
196.00
186.00
1,040.00
Expenditure (Ex Depriciation)
Stock Adjustments
-75.00
-30.00
-76.00
7.00
3.00
751.00
Raw Materials Consumed
2.00
0.00
27.00
1.00
0.00
5.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
17.00
16.00
18.00
14.00
11.00
18.00
Operating Expenses
151.00
167.00
145.00
121.00
41.00
139.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
2.00
3.00
4.00
5.00
7.00
12.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
65.00
8.00
1.00
1.00
0.00
1.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
167.00
170.00
126.00
155.00
70.00
930.00
Operating Profit (PBDIT) excl Other Income
-85.00
-109.00
-30.00
41.00
115.00
110.00
Other Income
52.00
37.00
35.00
45.00
144.00
186.00
Operating Profit (PBDIT)
-32.00
-71.00
4.00
86.00
260.00
297.00
Interest
113.00
95.00
58.00
67.00
252.00
371.00
Profit before Depriciation and Tax
-145.00
-166.00
-53.00
18.00
8.00
-73.00
Depreciation
1.00
1.00
1.00
1.00
1.00
2.00
Profit Before Taxation & Exceptional Items
-147.00
-168.00
-54.00
17.00
6.00
-75.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
-147.00
-168.00
-54.00
17.00
6.00
-75.00
Provision for Tax
-20.00
-45.00
-13.00
2.00
5.00
-24.00
Profit After Tax
-126.00
-123.00
-41.00
15.00
0.00
-51.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
-77.00
45.00
84.00
67.00
-58.00
-15.00
Profit Available for appropriations
-203.00
-77.00
45.00
82.00
-58.00
-66.00
Appropriations
-203.00
-77.00
45.00
82.00
-58.00
-66.00
Equity Dividend (%)
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Earnings Per Share
-33.36
-32.48
-10.21
3.97
0.16
-13.69
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2026 is 21.24% vs 80.44% in Mar 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2026 is -73.54% vs 32.80% in Mar 2025

stock-summary

Interest

YoY Growth in year ended Mar 2026 is -14.33% vs 18.76% in Mar 2025

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2026 is -51.43% vs 10.86% in Mar 2025

Compare Profit and Loss Results of Emami Realty Ltd
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
82.00
228.00
-146.00
-64.04%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
82.00
228.00
-146.00
-64.04%
Expenditure (Ex Depriciation)
Stock Adjustments
-75.00
0.00
-75.00
0%
Raw Materials Consumed
2.00
0.00
2.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
17.00
8.00
9.00
112.50%
Operating Expenses
151.00
185.00
-34.00
-18.38%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
2.00
10.00
-8.00
-80.00%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
65.00
58.00
7.00
12.07%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
167.00
291.00
-124.00
-42.61%
Operating Profit (PBDIT) excl Other Income
-85.00
-62.00
-23.00
-37.10%
Other Income
52.00
12.00
40.00
333.33%
Operating Profit (PBDIT)
-32.00
-49.00
17.00
34.69%
Interest
113.00
24.00
89.00
370.83%
Profit before Depriciation and Tax
-145.00
-74.00
-71.00
-95.95%
Depreciation
1.00
1.00
0.00
0.00%
Profit Before Taxation & Exceptional Items
-147.00
-75.00
-72.00
-96.00%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
-147.00
-85.00
-62.00
-72.94%
Provision for Tax
-20.00
2.00
-22.00
-1,100.00%
Profit After Tax
-126.00
-64.00
-62.00
-96.88%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
-77.00
13.00
-90.00
-692.31%
Profit Available for appropriations
-203.00
-54.00
-149.00
-275.93%
Appropriations
-203.00
-54.00
-149.00
-275.93%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
-33.36
-45.55
12.19
26.76%
Profit And Loss - Net Sales
Net Sales 93.00 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 21.24% vs 80.44% in Mar 2025

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) -147.57 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -73.54% vs 32.80% in Mar 2025

Profit And Loss - Interest
Interest 96.23 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -14.33% vs 18.76% in Mar 2025

Profit And Loss - Profit After Tax
Profit After Tax -189.54 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -51.43% vs 10.86% in Mar 2025

Stock List
ABCDEFGHIJKLMNOPQRSTUVWXYZOther

Name: MOJO Markets Private Limited (Research Entity) (SEBI Registration No. INH000021942) (CIN:U74900MH2015PTC264951)

Registered & Correspondence Address: Benefice Business House, Office No. 3B, 3rd Floor, C.S. 242, Mathuradas Mills Estate, N.M. Joshi Marg, Tulsi Pipe Road, Lower Parel West, Mumbai- 400013

For queries or grievances, please contact us on support.ra@mojomarkets.in, Phone : 022-35121239

"Investments in securities market are subject to market risks. Read all the related documents carefully before investing. Registration granted by SEBI and certification from NISM in no way guarantee performance of the intermediary or provide any assurance of returns to investors."