Profit and Loss Results Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
No of Months
12
12
12
12
12
12
Operating Income
189.00
170.00
163.00
124.00
99.00
84.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
189.00
170.00
163.00
124.00
99.00
84.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
-1.00
0.00
3.00
-2.00
Raw Materials Consumed
1.00
3.00
72.00
61.00
40.00
44.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
88.00
85.00
72.00
51.00
44.00
34.00
Operating Expenses
0.00
0.00
0.00
0.00
0.00
0.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
186.00
160.00
149.00
117.00
95.00
81.00
Operating Profit (PBDIT) excl Other Income
3.00
10.00
13.00
6.00
4.00
3.00
Other Income
3.00
13.00
1.00
6.00
1.00
0.00
Operating Profit (PBDIT)
7.00
23.00
15.00
13.00
5.00
4.00
Interest
2.00
2.00
1.00
1.00
0.00
1.00
Profit before Depriciation and Tax
4.00
21.00
13.00
12.00
4.00
3.00
Depreciation
3.00
3.00
1.00
1.00
1.00
2.00
Profit Before Taxation & Exceptional Items
1.00
18.00
12.00
11.00
3.00
1.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
94.00
18.00
12.00
11.00
1.00
1.00
Provision for Tax
19.00
3.00
3.00
2.00
2.00
0.00
Profit After Tax
75.00
14.00
9.00
9.00
1.00
0.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
41.00
29.00
20.00
11.00
17.00
17.00
Profit Available for appropriations
117.00
43.00
29.00
20.00
17.00
18.00
Appropriations
117.00
43.00
29.00
20.00
17.00
18.00
Equity Dividend (%)
5.00%
5.00%
5.00%
5.00%
5.00%
5.00%
Earnings Per Share
13.42
2.64
4.19
4.08
-0.03
1.48
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2026 is 11.04% vs 4.33% in Mar 2025
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2026 is -69.15% vs -23.95% in Mar 2025
Interest
YoY Growth in year ended Mar 2026 is 6.26% vs 83.33% in Mar 2025
Profit After Tax
YoY Growth in year ended Mar 2026 is 411.48% vs 55.97% in Mar 2025
Compare Profit and Loss Results of Dev Information
Figures in Cr
consolidated - Profit And Loss Results
Change(INR)
Change(%)
No of Months
12
12
Operating Income
189.00
0
189.00
0%
Less :Inter divisional transfers
0.00
0
0.00
0%
Less: Excise
0.00
0
0.00
0%
Net Sales
189.00
0
189.00
0%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0
0.00
0%
Raw Materials Consumed
1.00
0
1.00
0%
Power & Fuel Cost
0.00
0
0.00
0%
Employee Cost
88.00
0
88.00
0%
Operating Expenses
0.00
0
0.00
0%
General and Administration Expenses
-1.00
0
-1.00
0%
Selling and Distribution Expenses
0.00
0
0.00
0%
Cost of Software developments
0.00
0
0.00
0%
Miscellaneous Expenses
0.00
0
0.00
0%
Expenses Capitalised
0.00
0
0.00
0%
Total Expenditure
186.00
0
186.00
0%
Operating Profit (PBDIT) excl Other Income
3.00
0.00
3.00
0%
Other Income
3.00
0
3.00
0%
Operating Profit (PBDIT)
7.00
0
7.00
0%
Interest
2.00
0
2.00
0%
Profit before Depriciation and Tax
4.00
0
4.00
0%
Depreciation
3.00
0
3.00
0%
Profit Before Taxation & Exceptional Items
1.00
0
1.00
0%
Exceptional Income / Expenses
0.00
0
0.00
0%
Profit Before Tax
94.00
0
94.00
0%
Provision for Tax
19.00
0
19.00
0%
Profit After Tax
75.00
0
75.00
0%
Extraordinary Items
0.00
0
0.00
0%
Adj to Profit After Tax
0.00
0
0.00
0%
Profit Balance B/F
41.00
0
41.00
0%
Profit Available for appropriations
117.00
0
117.00
0%
Appropriations
117.00
0
117.00
0%
Equity Dividend (%)
5%
0%
5.00
Earnings Per Share
13.42
0
13.42
0%
Profit And Loss - Net Sales
Net Sales 189.50 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is 11.04% vs 4.33% in Mar 2025
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 3.23 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is -69.15% vs -23.95% in Mar 2025
Profit And Loss - Interest
Interest 2.76 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is 6.26% vs 83.33% in Mar 2025
Profit And Loss - Profit After Tax
Profit After Tax 75.60 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is 411.48% vs 55.97% in Mar 2025
