Zodiac Vent.

  • Market Cap: Micro Cap
  • Industry: Commercial Services & Supplies
  • ISIN: INE945J01027
  • NSEID:
  • BSEID: 503641
INR
1.67
0.07 (4.37%)
BSENSE

Oct 09

BSE+NSE Vol: 51.51 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
8.27
3.76
3.76
3.73
3.73
3.73
Share Warrants & Outstandings
Total Reserve
35.39
10.76
10.69
3.74
1.68
7.36
Shareholder's Funds
43.65
14.52
14.45
9.35
7.29
11.09
Minority Interest
0.00
0.00
0.00
12.16
10.70
9.17
Long-Term Borrowings
0.00
0.00
0.00
3.42
2.93
3.23
Secured Loans
0.00
0.00
0.00
3.42
2.93
3.23
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-0.01
-0.00
-0.00
-0.09
-0.09
-0.09
Other Long Term Liabilities
0
0
0
17.2
17.2
17.2
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
-0.01
-0.00
-0.00
19.86
20.04
20.34
Current Liabilities
Trade Payables
6.59
6.32
0.15
0.65
0.99
1.20
Other Current Liabilities
17.54
10.48
0.41
63.41
131.31
127.35
Short Term Borrowings
18.87
27.47
21.96
28.66
11.52
15.53
Short Term Provisions
0.48
0.28
0.00
0.00
0.00
0.00
Total Current Liabilities
43.49
44.55
22.52
92.72
143.82
144.07
Total Liabilities
87.14
59.07
36.96
134.09
181.86
184.67
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
0.30
0.23
0.16
5.90
5.85
11.94
Less: Accumulated Depreciation
0.17
0.10
0.05
4.42
4.19
3.94
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
0.13
0.13
0.11
1.48
1.67
8.00
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
21.37
21.25
21.10
8.01
0.01
0.01
Long Term Loans & Advances
9.57
9.16
0.54
18.06
18.12
18.19
Other Non Current Assets
0.00
0.00
0.00
1.00
1.01
7.12
Total Non-Current Assets
31.08
30.55
21.75
27.60
19.86
26.25
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
31.45
23.89
8.38
64.78
146.77
139.54
Sundry Debtors
0.03
0.38
0.03
22.98
3.49
9.34
Cash and Bank
0.07
0.07
2.60
0.06
0.27
0.08
Other Current Assets
0.00
0.00
4.19
5.25
1.06
0.99
Short Term Loans and Advances
24.51
4.19
0.00
13.43
10.40
8.47
Total Current Assets
56.06
28.53
15.21
106.50
162.00
158.42
Net Current Assets (Including Current Investments)
12.57
-16.03
-7.31
13.78
18.18
14.34
Total Current Assets Excluding Current Investments
56.06
28.53
15.21
106.50
162.00
158.42
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
87.14
59.07
36.96
134.09
181.86
184.67
Contingent Liabilities
0.25
0.17
11.20
42.51
39.90
39.90
Total Debt
18.87
27.47
21.96
0.00
0.00
0.00
Book Value per share (adjusted)
5.28
2.78198198198198
2.76756756756757
1.44144144144144
1.04504504504504
2.14774774774775
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2026 is -31.31% vs 25.09% in Mar 2025

stock-summary

Other Long Term Liabilities

No Other Long Term Liabilities in the last few periods;

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2026 is 0.00% vs 18.18% in Mar 2025

stock-summary

Investments

YoY Growth in year ended Mar 2026 is 0.56% vs 0.71% in Mar 2025

stock-summary

Current Assets

YoY Growth in year ended Mar 2026 is 96.49% vs 87.57% in Mar 2025

Compare Balance Sheet Results of Zodiac Vent.
Markets Mojo
Figures in Cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
8.27
3.00
5.27
175.67%
Share Warrants & Outstandings
Total Reserve
35.39
4.26
31.13
730.75%
Shareholder's Funds
43.65
7.27
36.38
500.41%
Minority Interest
0.00
30.23
-30.23
-100.00%
Long-Term Borrowings
0.00
0.00
0.00
0.00%
Secured Loans
0.00
0
0.00
0.00%
Unsecured Loans
0.00
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-0.01
0.24
-0.25
-104.17%
Other Long Term Liabilities
0.00
0.00
0.00
0.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.00
0.00
0.00
0.00%
Total Non-Current Liabilities
-0.01
30.47
-30.48
-100.03%
Current Liabilities
Trade Payables
6.59
0.03
6.56
21,866.67%
Other Current Liabilities
17.54
0.00
17.54
0.00%
Short Term Borrowings
18.87
0.00
18.87
0.00%
Short Term Provisions
0.48
0.00
0.48
0.00%
Total Current Liabilities
43.49
33.90
9.59
28.29%
Total Liabilities
87.14
40.93
46.21
112.90%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
0.30
1.74
-1.44
-82.76%
Less: Accumulated Depreciation
0.17
0.34
-0.17
-50.00%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
0.13
1.40
-1.27
-90.71%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
0.00
0.00
0.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
21.37
31.59
-10.22
-32.35%
Long Term Loans & Advances
9.57
3.85
5.72
148.57%
Other Non Current Assets
0.00
0.00
0.00
0.00%
Total Non-Current Assets
31.08
31.62
-0.54
-1.71%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
31.45
1.31
30.14
2,300.76%
Sundry Debtors
0.03
1.93
-1.90
-98.45%
Cash and Bank
0.07
0.85
-0.78
-91.76%
Other Current Assets
0.00
0
0.00
0.00%
Short Term Loans and Advances
24.51
0.00
24.51
0.00%
Total Current Assets
56.06
1.93
54.13
2,804.66%
Net Current Assets (Including Current Investments)
12.57
0
12.57
0.00%
Total Current Assets Excluding Current Investments
56.06
1.93
54.13
2,804.66%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
87.14
40.93
46.21
112.90%
Contingent Liabilities
0.25
0.00
0.25
0.00%
Total Debt
18.87
0.00
18.87
0.00%
Book Value per share (adjusted)
5.28
24.19
-18.91
-78.17%
Annual - Borrowings
Borrowings 18.87 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -31.31% vs 25.09% in Mar 2025

Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.00 Cr
in Mar 2026

Figures in Cr
stock-summary

No Other Long Term Liabilities in the last few periods;

Annual - Fixed Assets
Fixed Assets 0.13 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 0.00% vs 18.18% in Mar 2025

Annual - Investments
Investments 21.37 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 0.56% vs 0.71% in Mar 2025

Annual - Current Assets
Current Assets 56.06 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 96.49% vs 87.57% in Mar 2025