Yogi Infra Proj.

  • Market Cap: Micro Cap
  • Industry: Non Banking Financial Company (NBFC)
  • ISIN: INE429B01011
  • NSEID:
  • BSEID: 522209
INR
6.35
0.14 (2.25%)
BSENSE

Oct 09

BSE+NSE Vol: 13.72 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
16.85
16.85
16.85
16.85
16.85
16.85
Share Warrants & Outstandings
Total Reserve
18.51
19.43
19.60
19.68
20.73
19.94
Shareholder's Funds
35.36
36.28
36.45
36.53
37.58
36.78
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
56.44
57.96
45.17
41.53
46.65
27.85
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
56.44
57.96
45.17
41.53
46.65
27.85
Deferred Tax Assets / Liabilities
0.32
-0.13
-0.01
-0.02
-0.03
-0.03
Other Long Term Liabilities
0
0
0
0
0
0
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
56.76
57.83
45.16
41.51
46.62
27.82
Current Liabilities
Trade Payables
7.76
6.35
8.84
9.37
9.36
6.66
Other Current Liabilities
66.56
65.08
218.44
293.18
257.82
222.57
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.02
0.02
0.61
0.03
0.08
0.00
Total Current Liabilities
74.35
71.45
227.88
302.58
267.26
229.23
Total Liabilities
175.95
175.25
319.24
389.25
359.52
302.62
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
3.02
2.89
2.61
2.42
2.38
2.42
Less: Accumulated Depreciation
0.57
0.45
0.34
0.29
0.27
0.31
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
2.45
2.43
2.27
2.13
2.11
2.11
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
61.51
34.48
276.91
358.68
323.46
274.19
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
2.77
1.39
0.28
0.28
0.28
0.28
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
66.73
38.31
279.46
361.09
325.85
276.58
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
67.77
98.37
9.03
1.05
1.05
1.05
Sundry Debtors
13.55
14.67
7.92
1.09
1.09
0.80
Cash and Bank
2.00
0.88
2.96
8.23
14.28
6.64
Other Current Assets
3.30
1.00
1.20
2.13
2.24
1.88
Short Term Loans and Advances
22.60
22.02
18.67
15.64
15.00
15.67
Total Current Assets
109.21
136.94
39.78
28.16
33.67
26.04
Net Current Assets (Including Current Investments)
34.86
65.49
-188.10
-274.43
-233.59
-203.19
Total Current Assets Excluding Current Investments
109.21
136.94
39.78
28.16
33.67
26.04
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
175.95
175.25
319.24
389.25
359.52
302.62
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
56.44
57.96
45.17
41.53
46.65
27.85
Book Value per share (adjusted)
20.99
21.53
21.64
21.68
22.31
21.84
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2026 is -2.62% vs 28.32% in Mar 2025

stock-summary

Other Long Term Liabilities

No Other Long Term Liabilities in the last few periods;

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2026 is 73.24% vs -86.78% in Mar 2025

stock-summary

Investments

YoY Growth in year ended Mar 2026 is 99.28% vs 396.43% in Mar 2025

stock-summary

Current Assets

YoY Growth in year ended Mar 2026 is -20.25% vs 244.24% in Mar 2025

Compare Balance Sheet Results of Yogi Infra Proj.
Markets Mojo
Figures in Cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
16.85
0
16.85
0.00%
Share Warrants & Outstandings
Total Reserve
18.51
0
18.51
0.00%
Shareholder's Funds
35.36
0
35.36
0.00%
Minority Interest
0.00
0
0.00
0.00%
Long-Term Borrowings
56.44
0
56.44
0.00%
Secured Loans
0.00
0
0.00
0.00%
Unsecured Loans
56.44
0
56.44
0.00%
Deferred Tax Assets / Liabilities
0.32
0
0.32
0.00%
Other Long Term Liabilities
0.00
0
0.00
0.00%
Long Term Trade Payables
0.00
0
0.00
0.00%
Long Term Provisions
0.00
0
0.00
0.00%
Total Non-Current Liabilities
56.76
0
56.76
0.00%
Current Liabilities
Trade Payables
7.76
0
7.76
0.00%
Other Current Liabilities
66.56
0
66.56
0.00%
Short Term Borrowings
0.00
0
0.00
0.00%
Short Term Provisions
0.02
0
0.02
0.00%
Total Current Liabilities
74.35
0
74.35
0.00%
Total Liabilities
175.95
0
175.95
0.00%
ASSETS
Non-Current Assets
0.00
0
0.00
0.00%
Gross Block
3.02
0
3.02
0.00%
Less: Accumulated Depreciation
0.57
0
0.57
0.00%
Less : Impairment of Assets
0.00
0
0.00
0.00%
Net Block
2.45
0
2.45
0.00%
Lease Adjustment
0.00
0
0.00
0.00%
Capital Work in Progress
61.51
0
61.51
0.00%
Intangible assets under development
0.00
0
0.00
0.00%
Pre-operative Expenses pending
0.00
0
0.00
0.00%
Assets in transit
0.00
0
0.00
0.00%
Non Current Investments
2.77
0
2.77
0.00%
Long Term Loans & Advances
0.00
0
0.00
0.00%
Other Non Current Assets
0.00
0
0.00
0.00%
Total Non-Current Assets
66.73
0
66.73
0.00%
Current Assets Loans & Advances
Current Investments
0.00
0
0.00
0.00%
Inventories
67.77
0
67.77
0.00%
Sundry Debtors
13.55
0
13.55
0.00%
Cash and Bank
2.00
0
2.00
0.00%
Other Current Assets
3.30
0
3.30
0.00%
Short Term Loans and Advances
22.60
0
22.60
0.00%
Total Current Assets
109.21
0
109.21
0.00%
Net Current Assets (Including Current Investments)
34.86
0
34.86
0.00%
Total Current Assets Excluding Current Investments
109.21
0
109.21
0.00%
Miscellaneous Expenses not written off
0.00
0
0.00
0.00%
Total Assets
175.95
0
175.95
0.00%
Contingent Liabilities
0.00
0
0.00
0.00%
Total Debt
56.44
0
56.44
0.00%
Book Value per share (adjusted)
20.99
0
20.99
0.00%
Annual - Borrowings
Borrowings 56.44 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -2.62% vs 28.32% in Mar 2025

Annual - Other Long Term Liabilities
Markets Mojo
No Other Long Term Liabilities in the last few periods
stock-summary

No Other Long Term Liabilities in the last few periods;

Annual - Fixed Assets
Fixed Assets 63.96 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 73.24% vs -86.78% in Mar 2025

Annual - Investments
Investments 2.77 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 99.28% vs 396.43% in Mar 2025

Annual - Current Assets
Current Assets 109.21 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -20.25% vs 244.24% in Mar 2025