Waa Solar

  • Market Cap: Micro Cap
  • Industry: Power
  • ISIN: INE799N01012
  • NSEID:
  • BSEID: 541445
INR
44.55
0.00 (0.00%)
BSENSE

Oct 09

BSE+NSE Vol: 800

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
13.27
13.27
13.27
13.27
13.27
6.63
Share Warrants & Outstandings
Total Reserve
171.36
173.78
168.89
166.94
158.83
158.20
Shareholder's Funds
184.62
187.04
182.16
180.20
172.09
164.83
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
157.59
122.75
46.92
72.80
94.11
113.91
Secured Loans
0.00
0.00
35.27
54.55
72.94
101.33
Unsecured Loans
157.59
122.75
11.65
18.25
21.16
12.58
Deferred Tax Assets / Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Other Long Term Liabilities
0.18
0.24
0
0
0
0
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
157.77
122.99
46.92
72.80
94.11
113.91
Current Liabilities
Trade Payables
49.08
1.91
1.68
2.45
2.51
2.22
Other Current Liabilities
1.14
2.98
1.06
3.23
2.21
22.79
Short Term Borrowings
20.53
19.50
3.89
20.70
20.81
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
70.74
24.38
6.63
26.38
25.52
25.01
Total Liabilities
412.00
333.28
234.58
298.50
310.29
321.85
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
302.59
212.87
154.89
303.74
303.27
303.27
Less: Accumulated Depreciation
121.29
114.41
110.49
197.14
181.18
165.05
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
181.30
98.45
44.40
106.60
122.09
138.22
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
19.90
21.40
0.27
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
96.68
97.02
97.22
87.82
87.43
82.15
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
297.89
216.88
141.89
194.42
209.53
220.37
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.36
0.00
2.62
1.04
2.57
0.97
Sundry Debtors
11.81
16.67
15.02
12.14
13.26
10.81
Cash and Bank
42.95
38.10
19.26
19.78
15.14
13.87
Other Current Assets
18.05
20.72
2.50
5.79
5.37
5.24
Short Term Loans and Advances
40.95
40.91
53.30
65.33
64.43
70.59
Total Current Assets
114.12
116.40
92.69
104.09
100.77
101.48
Net Current Assets (Including Current Investments)
43.38
92.02
86.07
77.71
75.24
76.47
Total Current Assets Excluding Current Investments
114.12
116.40
92.69
104.09
100.77
101.48
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
412.00
333.28
234.58
298.50
310.29
321.85
Contingent Liabilities
0.16
0.37
58.71
90.20
0.00
131.72
Total Debt
178.12
142.25
50.81
93.50
114.91
134.89
Book Value per share (adjusted)
139.16
140.99
137.3
135.83
129.72
124.245
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2026 is 25.22% vs 179.96% in Mar 2025

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2026 is -25.00% vs 0.00% in Mar 2025

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2026 is 67.88% vs 168.30% in Mar 2025

stock-summary

Investments

YoY Growth in year ended Mar 2026 is -0.35% vs -0.21% in Mar 2025

stock-summary

Current Assets

YoY Growth in year ended Mar 2026 is -1.96% vs 25.58% in Mar 2025

Compare Balance Sheet Results of Waa Solar
Markets Mojo
Figures in Cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
13.27
47.50
-34.23
-72.06%
Share Warrants & Outstandings
Total Reserve
171.36
-43.59
214.95
493.12%
Shareholder's Funds
184.62
3.91
180.71
4,621.74%
Minority Interest
0.00
-6.61
6.61
100.00%
Long-Term Borrowings
157.59
79.06
78.53
99.33%
Secured Loans
0.00
53.05
-53.05
-100.00%
Unsecured Loans
157.59
26.01
131.58
505.88%
Deferred Tax Assets / Liabilities
0.00
-5.63
5.63
100.00%
Other Long Term Liabilities
0.18
0.10
0.08
80.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.00
0.70
-0.70
-100.00%
Total Non-Current Liabilities
157.77
74.22
83.55
112.57%
Current Liabilities
Trade Payables
49.08
13.65
35.43
259.56%
Other Current Liabilities
1.14
31.33
-30.19
-96.36%
Short Term Borrowings
20.53
58.31
-37.78
-64.79%
Short Term Provisions
0.00
0.01
-0.01
-100.00%
Total Current Liabilities
70.74
103.30
-32.56
-31.52%
Total Liabilities
412.00
174.82
237.18
135.67%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
302.59
231.03
71.56
30.97%
Less: Accumulated Depreciation
121.29
104.75
16.54
15.79%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
181.30
126.28
55.02
43.57%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
19.90
0.00
19.90
0.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
96.68
0.00
96.68
0.00%
Long Term Loans & Advances
0.00
7.05
-7.05
-100.00%
Other Non Current Assets
0.00
4.63
-4.63
-100.00%
Total Non-Current Assets
297.89
137.96
159.93
115.92%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
0.36
0.29
0.07
24.14%
Sundry Debtors
11.81
4.06
7.75
190.89%
Cash and Bank
42.95
22.33
20.62
92.34%
Other Current Assets
18.05
0.43
17.62
4,097.67%
Short Term Loans and Advances
40.95
9.76
31.19
319.57%
Total Current Assets
114.12
36.85
77.27
209.69%
Net Current Assets (Including Current Investments)
43.38
-66.45
109.83
165.28%
Total Current Assets Excluding Current Investments
114.12
36.85
77.27
209.69%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
412.00
174.82
237.18
135.67%
Contingent Liabilities
0.16
565.48
-565.32
-99.97%
Total Debt
178.12
0.00
178.12
0.00%
Book Value per share (adjusted)
139.16
0.82
138.34
16,870.73%
Annual - Borrowings
Borrowings 178.12 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 25.22% vs 179.96% in Mar 2025

Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.18 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -25.00% vs 0.00% in Mar 2025

Annual - Fixed Assets
Fixed Assets 201.20 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 67.88% vs 168.30% in Mar 2025

Annual - Investments
Investments 96.68 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -0.35% vs -0.21% in Mar 2025

Annual - Current Assets
Current Assets 114.12 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -1.96% vs 25.58% in Mar 2025