Annual Results Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is 1.67% vs -15.40% in Mar 2024
Other Long Term Liabilities
No Other Long Term Liabilities in the last few periods;
Fixed Assets
YoY Growth in year ended Mar 2025 is 1.43% vs 4.41% in Mar 2024
Investments
YoY Growth in year ended Mar 2025 is 6.25% vs 0.00% in Mar 2024
Current Assets
YoY Growth in year ended Mar 2025 is 7.91% vs -7.91% in Mar 2024
Compare Balance Sheet Results of Sunil Industries
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
4.20
6.98
-2.78
-39.83%
Share Warrants & Outstandings
Total Reserve
45.04
29.62
15.42
52.06%
Shareholder's Funds
49.24
36.60
12.64
34.54%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
1.83
1.34
0.49
36.57%
Secured Loans
1.83
1.34
0.49
36.57%
Unsecured Loans
0.00
0.01
-0.01
-100.00%
Deferred Tax Assets / Liabilities
2.11
-0.05
2.16
4,320.00%
Other Long Term Liabilities
0.00
0.00
0.00
0.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.02
0.00
0.02
0.00%
Total Non-Current Liabilities
3.03
1.29
1.74
134.88%
Current Liabilities
Trade Payables
14.32
10.30
4.02
39.03%
Other Current Liabilities
8.11
3.25
4.86
149.54%
Short Term Borrowings
54.04
25.90
28.14
108.65%
Short Term Provisions
0.03
0.00
0.03
0.00%
Total Current Liabilities
76.50
39.45
37.05
93.92%
Total Liabilities
128.77
77.34
51.43
66.50%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
55.56
7.13
48.43
679.24%
Less: Accumulated Depreciation
22.93
3.61
19.32
535.18%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
32.64
3.52
29.12
827.27%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
0.00
0.00
0.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.17
11.98
-11.81
-98.58%
Long Term Loans & Advances
1.50
0.00
1.50
0.00%
Other Non Current Assets
0.31
0.28
0.03
10.71%
Total Non-Current Assets
34.63
15.79
18.84
119.32%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
19.95
14.54
5.41
37.21%
Sundry Debtors
53.95
37.45
16.50
44.06%
Cash and Bank
9.23
1.57
7.66
487.90%
Other Current Assets
4.98
2.06
2.92
141.75%
Short Term Loans and Advances
6.04
5.92
0.12
2.03%
Total Current Assets
94.15
61.55
32.60
52.97%
Net Current Assets (Including Current Investments)
17.64
22.10
-4.46
-20.18%
Total Current Assets Excluding Current Investments
94.15
61.55
32.60
52.97%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
128.77
77.34
51.43
66.50%
Contingent Liabilities
12.08
0.00
12.08
0.00%
Total Debt
54.02
27.24
26.78
98.31%
Book Value per share (adjusted)
117.28
52.44
64.84
123.65%
Annual - Borrowings
Borrowings 54.95 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 1.67% vs -15.40% in Mar 2024
Annual - Other Long Term Liabilities
No Other Long Term Liabilities in the last few periods
No Other Long Term Liabilities in the last few periods;
Annual - Fixed Assets
Fixed Assets 32.64 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 1.43% vs 4.41% in Mar 2024
Annual - Investments
Investments 0.17 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 6.25% vs 0.00% in Mar 2024
Annual - Current Assets
Current Assets 94.15 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 7.91% vs -7.91% in Mar 2024
