Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2026 is 10.92% vs -17.37% in Mar 2025
Other Long Term Liabilities
No Other Long Term Liabilities in the last few periods;
Fixed Assets
YoY Growth in year ended Mar 2026 is 4.43% vs -7.56% in Mar 2025
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Mar 2026 is 11.05% vs -10.42% in Mar 2025
Compare Balance Sheet Results of Shivagrico Impl.
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
5.01
1.87
3.14
167.91%
Share Warrants & Outstandings
Total Reserve
3.28
14.71
-11.43
-77.70%
Shareholder's Funds
8.29
16.58
-8.29
-50.00%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
1.88
0.92
0.96
104.35%
Secured Loans
1.88
0.81
1.07
132.10%
Unsecured Loans
0.00
0.10
-0.10
-100.00%
Deferred Tax Assets / Liabilities
0.63
-0.03
0.66
2,200.00%
Other Long Term Liabilities
0.00
0.89
-0.89
-100.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.59
0.00
0.59
0.00%
Total Non-Current Liabilities
3.10
1.77
1.33
75.14%
Current Liabilities
Trade Payables
0.58
3.93
-3.35
-85.24%
Other Current Liabilities
0.57
2.56
-1.99
-77.73%
Short Term Borrowings
15.69
4.40
11.29
256.59%
Short Term Provisions
0.00
0.00
0.00
0.00%
Total Current Liabilities
16.84
10.89
5.95
54.64%
Total Liabilities
28.23
29.25
-1.02
-3.49%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
31.84
2.68
29.16
1,088.06%
Less: Accumulated Depreciation
22.61
2.33
20.28
870.39%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
9.23
0.35
8.88
2,537.14%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
1.37
0.00
1.37
0.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
0.00
0.00
0.00%
Long Term Loans & Advances
0.07
0.22
-0.15
-68.18%
Other Non Current Assets
0.07
0.00
0.07
0.00%
Total Non-Current Assets
10.85
0.57
10.28
1,803.51%
Current Assets Loans & Advances
Current Investments
0.00
0.84
-0.84
-100.00%
Inventories
13.57
10.07
3.50
34.76%
Sundry Debtors
2.90
11.56
-8.66
-74.91%
Cash and Bank
0.09
1.59
-1.50
-94.34%
Other Current Assets
0.34
0.03
0.31
1,033.33%
Short Term Loans and Advances
0.49
4.57
-4.08
-89.28%
Total Current Assets
17.38
28.67
-11.29
-39.38%
Net Current Assets (Including Current Investments)
0.54
17.78
-17.24
-96.96%
Total Current Assets Excluding Current Investments
17.38
27.83
-10.45
-37.55%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
28.23
29.25
-1.02
-3.49%
Contingent Liabilities
0.01
0.86
-0.85
-98.84%
Total Debt
17.57
5.32
12.25
230.26%
Book Value per share (adjusted)
16.54
88.61
-72.07
-81.33%
Annual - Borrowings
Borrowings 17.57 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is 10.92% vs -17.37% in Mar 2025
Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.00 Cr
in Mar 2026Figures in Cr
No Other Long Term Liabilities in the last few periods;
Annual - Fixed Assets
Fixed Assets 10.60 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is 4.43% vs -7.56% in Mar 2025
Annual - Investments
No Investments in the last few periods
No Investments in the last few periods;
Annual - Current Assets
Current Assets 17.38 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is 11.05% vs -10.42% in Mar 2025