Annual Results Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is -14.38% vs 8.87% in Mar 2024
Other Long Term Liabilities
No Other Long Term Liabilities in the last few periods;
Fixed Assets
YoY Growth in year ended Mar 2025 is -33.62% vs -71.18% in Mar 2024
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Mar 2025 is 4.17% vs 49.48% in Mar 2024
Compare Balance Sheet Results of Sarup Industries
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
3.25
19.99
-16.74
-83.74%
Share Warrants & Outstandings
Total Reserve
-6.26
-8.58
2.32
27.04%
Shareholder's Funds
-3.01
11.41
-14.42
-126.38%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
35.93
0.00
35.93
0.00%
Secured Loans
0.50
0.00
0.50
0.00%
Unsecured Loans
35.42
0.00
35.42
0.00%
Deferred Tax Assets / Liabilities
0.00
0.00
0.00
0.00%
Other Long Term Liabilities
0.00
0.00
0.00
0.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
2.01
0.00
2.01
0.00%
Total Non-Current Liabilities
37.94
0.00
37.94
0.00%
Current Liabilities
Trade Payables
17.00
0.00
17.00
0.00%
Other Current Liabilities
12.92
0.65
12.27
1,887.69%
Short Term Borrowings
0.86
0.00
0.86
0.00%
Short Term Provisions
0.00
0.00
0.00
0.00%
Total Current Liabilities
30.78
0.65
30.13
4,635.38%
Total Liabilities
65.71
12.06
53.65
444.86%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
37.37
0.70
36.67
5,238.57%
Less: Accumulated Depreciation
32.70
0.00
32.70
0.00%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
4.66
0.70
3.96
565.71%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
1.31
-1.31
-100.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.29
3.91
-3.62
-92.58%
Long Term Loans & Advances
1.31
4.22
-2.91
-68.96%
Other Non Current Assets
0.00
0.00
0.00
0.00%
Total Non-Current Assets
6.26
10.14
-3.88
-38.26%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
44.83
0.00
44.83
0.00%
Sundry Debtors
9.56
1.10
8.46
769.09%
Cash and Bank
0.76
0.43
0.33
76.74%
Other Current Assets
0.01
0.00
0.01
0.00%
Short Term Loans and Advances
4.29
0.39
3.90
1,000.00%
Total Current Assets
59.45
1.92
57.53
2,996.35%
Net Current Assets (Including Current Investments)
28.67
1.26
27.41
2,175.40%
Total Current Assets Excluding Current Investments
59.45
1.92
57.53
2,996.35%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
65.71
12.06
53.65
444.86%
Contingent Liabilities
0.00
0.09
-0.09
-100.00%
Total Debt
36.79
0.00
36.79
0.00%
Book Value per share (adjusted)
-9.26
0.57
-9.83
-1,724.56%
Annual - Borrowings
Borrowings 36.79 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -14.38% vs 8.87% in Mar 2024
Annual - Other Long Term Liabilities
No Other Long Term Liabilities in the last few periods
No Other Long Term Liabilities in the last few periods;
Annual - Fixed Assets
Fixed Assets 4.66 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -33.62% vs -71.18% in Mar 2024
Annual - Investments
Investments 0.29 Cr
in Mar 2025Figures in Cr
No Investments in the last few periods;
Annual - Current Assets
Current Assets 59.45 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 4.17% vs 49.48% in Mar 2024
