Annual Results Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is -14.38% vs 8.87% in Mar 2024
Other Long Term Liabilities
No Other Long Term Liabilities in the last few periods;
Fixed Assets
YoY Growth in year ended Mar 2025 is -33.62% vs -71.18% in Mar 2024
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Mar 2025 is 4.17% vs 49.48% in Mar 2024
Compare Balance Sheet Results of Sarup Industries
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
3.25
17.71
-14.46
-81.65%
Share Warrants & Outstandings
Total Reserve
-6.26
40.32
-46.58
-115.53%
Shareholder's Funds
-3.01
64.89
-67.90
-104.64%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
35.93
3.14
32.79
1,044.27%
Secured Loans
0.50
3.06
-2.56
-83.66%
Unsecured Loans
35.42
0.08
35.34
44,175.00%
Deferred Tax Assets / Liabilities
0.00
-0.01
0.01
100.00%
Other Long Term Liabilities
0.00
0.00
0.00
0.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
2.01
0.00
2.01
0.00%
Total Non-Current Liabilities
37.94
3.13
34.81
1,112.14%
Current Liabilities
Trade Payables
17.00
19.86
-2.86
-14.40%
Other Current Liabilities
12.92
4.53
8.39
185.21%
Short Term Borrowings
0.86
16.03
-15.17
-94.64%
Short Term Provisions
0.00
1.65
-1.65
-100.00%
Total Current Liabilities
30.78
42.07
-11.29
-26.84%
Total Liabilities
65.71
110.08
-44.37
-40.31%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
37.37
29.22
8.15
27.89%
Less: Accumulated Depreciation
32.70
17.59
15.11
85.90%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
4.66
11.63
-6.97
-59.93%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
8.77
-8.77
-100.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.29
2.59
-2.30
-88.80%
Long Term Loans & Advances
1.31
10.86
-9.55
-87.94%
Other Non Current Assets
0.00
0.19
-0.19
-100.00%
Total Non-Current Assets
6.26
34.04
-27.78
-81.61%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
44.83
29.49
15.34
52.02%
Sundry Debtors
9.56
24.87
-15.31
-61.56%
Cash and Bank
0.76
2.36
-1.60
-67.80%
Other Current Assets
0.01
3.56
-3.55
-99.72%
Short Term Loans and Advances
4.29
15.76
-11.47
-72.78%
Total Current Assets
59.45
76.04
-16.59
-21.82%
Net Current Assets (Including Current Investments)
28.67
33.98
-5.31
-15.63%
Total Current Assets Excluding Current Investments
59.45
76.04
-16.59
-21.82%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
65.71
110.08
-44.37
-40.31%
Contingent Liabilities
0.00
0.00
0.00
0.00%
Total Debt
36.79
19.17
17.62
91.91%
Book Value per share (adjusted)
-9.26
6.55
-15.81
-241.37%
Annual - Borrowings
Borrowings 36.79 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -14.38% vs 8.87% in Mar 2024
Annual - Other Long Term Liabilities
No Other Long Term Liabilities in the last few periods
No Other Long Term Liabilities in the last few periods;
Annual - Fixed Assets
Fixed Assets 4.66 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -33.62% vs -71.18% in Mar 2024
Annual - Investments
Investments 0.29 Cr
in Mar 2025Figures in Cr
No Investments in the last few periods;
Annual - Current Assets
Current Assets 59.45 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 4.17% vs 49.48% in Mar 2024
