Annual Results Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is -10.24% vs -31.89% in Mar 2024
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is -40.35% vs -28.75% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is 10.02% vs 3.06% in Mar 2024
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Mar 2025 is 6.11% vs -14.69% in Mar 2024
Compare Balance Sheet Results of SAL Automotive
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
2.40
1.50
0.90
60.00%
Share Warrants & Outstandings
Total Reserve
40.63
28.02
12.61
45.00%
Shareholder's Funds
43.03
29.52
13.51
45.77%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
5.16
2.78
2.38
85.61%
Secured Loans
5.16
2.78
2.38
85.61%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
0.17
-0.08
0.25
312.50%
Other Long Term Liabilities
1.02
0.00
1.02
0.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
1.53
0.00
1.53
0.00%
Total Non-Current Liabilities
7.87
2.71
5.16
190.41%
Current Liabilities
Trade Payables
49.85
15.90
33.95
213.52%
Other Current Liabilities
4.27
2.64
1.63
61.74%
Short Term Borrowings
16.85
4.87
11.98
246.00%
Short Term Provisions
1.42
0.68
0.74
108.82%
Total Current Liabilities
72.39
24.10
48.29
200.37%
Total Liabilities
123.29
56.33
66.96
118.87%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
65.09
18.14
46.95
258.82%
Less: Accumulated Depreciation
30.22
6.74
23.48
348.37%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
34.88
11.40
23.48
205.96%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.37
3.05
-2.68
-87.87%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
0.00
0.00
0.00%
Long Term Loans & Advances
0.74
0.38
0.36
94.74%
Other Non Current Assets
9.40
0.23
9.17
3,986.96%
Total Non-Current Assets
46.86
15.11
31.75
210.13%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
23.09
9.74
13.35
137.06%
Sundry Debtors
44.22
26.49
17.73
66.93%
Cash and Bank
1.86
3.74
-1.88
-50.27%
Other Current Assets
2.73
0.43
2.30
534.88%
Short Term Loans and Advances
4.53
0.82
3.71
452.44%
Total Current Assets
76.43
41.22
35.21
85.42%
Net Current Assets (Including Current Investments)
4.04
17.12
-13.08
-76.40%
Total Current Assets Excluding Current Investments
76.43
41.22
35.21
85.42%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
123.29
56.33
66.96
118.87%
Contingent Liabilities
0.11
0.56
-0.45
-80.36%
Total Debt
22.01
7.66
14.35
187.34%
Book Value per share (adjusted)
89.72
197.00
-107.28
-54.46%
Annual - Borrowings
Borrowings 22.01 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -10.24% vs -31.89% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 1.02 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -40.35% vs -28.75% in Mar 2024
Annual - Fixed Assets
Fixed Assets 35.25 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 10.02% vs 3.06% in Mar 2024
Annual - Investments
No Investments in the last few periods
No Investments in the last few periods;
Annual - Current Assets
Current Assets 76.43 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 6.11% vs -14.69% in Mar 2024
