Sahyadri Industr

  • Market Cap: Micro Cap
  • Industry: Cement & Cement Products
  • ISIN: INE280H01015
  • NSEID: SAHYADRI
  • BSEID: 532841
INR
348.00
-1.3 (-0.37%)
BSENSE

Aug 11

BSE+NSE Vol: 8.29 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2026 is -79.08% vs -32.46% in Mar 2025

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2026 is -8.00% vs -3.85% in Mar 2025

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2026 is -4.79% vs -2.55% in Mar 2025

stock-summary

Investments

No Investments in the last few periods;

stock-summary

Current Assets

YoY Growth in year ended Mar 2026 is -0.45% vs -3.43% in Mar 2025

Compare Balance Sheet Results of Sahyadri Industr
Markets Mojo
Figures in Cr
Standalone - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
10.95
310.66
-299.71
-96.48%
Share Warrants & Outstandings
Total Reserve
395.14
34.39
360.75
1,049.00%
Shareholder's Funds
406.09
345.05
61.04
17.69%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
0.05
0.00
0.05
0.00%
Secured Loans
0.05
0.00
0.05
0.00%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
1.32
0.00
1.32
0.00%
Other Long Term Liabilities
0.23
0.00
0.23
0.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
4.71
0.00
4.71
0.00%
Total Non-Current Liabilities
6.31
0.00
6.31
0.00%
Current Liabilities
Trade Payables
53.62
0.36
53.26
14,794.44%
Other Current Liabilities
45.38
11.94
33.44
280.07%
Short Term Borrowings
16.29
0.00
16.29
0.00%
Short Term Provisions
4.41
0.47
3.94
838.30%
Total Current Liabilities
119.70
12.78
106.92
836.62%
Total Liabilities
532.10
357.83
174.27
48.70%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
365.59
193.80
171.79
88.64%
Less: Accumulated Depreciation
195.94
61.05
134.89
220.95%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
169.65
132.75
36.90
27.80%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
33.29
0.00
33.29
0.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.15
9.55
-9.40
-98.43%
Long Term Loans & Advances
18.22
198.07
-179.85
-90.80%
Other Non Current Assets
7.95
0.00
7.95
0.00%
Total Non-Current Assets
233.87
340.37
-106.50
-31.29%
Current Assets Loans & Advances
Current Investments
39.07
1.37
37.70
2,751.82%
Inventories
182.71
0.00
182.71
0.00%
Sundry Debtors
38.42
0.00
38.42
0.00%
Cash and Bank
7.48
3.36
4.12
122.62%
Other Current Assets
2.24
11.18
-8.94
-79.96%
Short Term Loans and Advances
28.31
1.56
26.75
1,714.74%
Total Current Assets
298.23
17.46
280.77
1,608.08%
Net Current Assets (Including Current Investments)
178.53
4.68
173.85
3,714.74%
Total Current Assets Excluding Current Investments
259.16
16.09
243.07
1,510.69%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
532.10
357.83
174.27
48.70%
Contingent Liabilities
25.57
10.53
15.04
142.83%
Total Debt
16.34
0.00
16.34
0.00%
Book Value per share (adjusted)
370.86
11.11
359.75
3,238.07%
Annual - Borrowings
Borrowings 16.34 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -79.08% vs -32.46% in Mar 2025

Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.23 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -8.00% vs -3.85% in Mar 2025

Annual - Fixed Assets
Fixed Assets 202.94 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -4.79% vs -2.55% in Mar 2025

Annual - Investments
Investments 0.15 Cr
in Mar 2026

Figures in Cr
stock-summary

No Investments in the last few periods;

Annual - Current Assets
Current Assets 298.23 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -0.45% vs -3.43% in Mar 2025