Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is 58.74% vs 39.06% in Mar 2024
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is 33.20% vs 12.04% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is -13.53% vs 12.67% in Mar 2024
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Mar 2025 is -7.58% vs -1.00% in Mar 2024
Compare Balance Sheet Results of Praxis Home
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
67.61
24.95
42.66
170.98%
Share Warrants & Outstandings
Total Reserve
-129.10
73.60
-202.70
-275.41%
Shareholder's Funds
-61.49
98.55
-160.04
-162.39%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
0.00
2.86
-2.86
-100.00%
Secured Loans
0.00
2.86
-2.86
-100.00%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
0.00
1.90
-1.90
-100.00%
Other Long Term Liabilities
109.05
0.13
108.92
83,784.62%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
1.19
0.00
1.19
0.00%
Total Non-Current Liabilities
110.23
4.90
105.33
2,149.59%
Current Liabilities
Trade Payables
94.17
2.44
91.73
3,759.43%
Other Current Liabilities
52.38
0.93
51.45
5,532.26%
Short Term Borrowings
117.83
8.36
109.47
1,309.45%
Short Term Provisions
0.24
0.00
0.24
0.00%
Total Current Liabilities
264.63
11.73
252.90
2,156.01%
Total Liabilities
313.37
115.18
198.19
172.07%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
21.99
54.85
-32.86
-59.91%
Less: Accumulated Depreciation
10.65
6.57
4.08
62.10%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
11.34
48.28
-36.94
-76.51%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.04
0.01
0.03
300.00%
Intangible assets under development
0.12
0.00
0.12
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
11.32
-11.32
-100.00%
Long Term Loans & Advances
4.54
0.00
4.54
0.00%
Other Non Current Assets
0.00
0.68
-0.68
-100.00%
Total Non-Current Assets
141.85
60.29
81.56
135.28%
Current Assets Loans & Advances
Current Investments
0.00
3.00
-3.00
-100.00%
Inventories
37.52
3.70
33.82
914.05%
Sundry Debtors
0.12
25.23
-25.11
-99.52%
Cash and Bank
1.75
12.13
-10.38
-85.57%
Other Current Assets
1.01
0.03
0.98
3,266.67%
Short Term Loans and Advances
131.11
10.81
120.30
1,112.86%
Total Current Assets
171.52
54.89
116.63
212.48%
Net Current Assets (Including Current Investments)
-93.11
43.16
-136.27
-315.73%
Total Current Assets Excluding Current Investments
171.52
51.89
119.63
230.55%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
313.37
115.18
198.19
172.07%
Contingent Liabilities
1.14
0.69
0.45
65.22%
Total Debt
117.83
11.22
106.61
950.18%
Book Value per share (adjusted)
-4.55
39.50
-44.05
-111.52%
Annual - Borrowings
Borrowings 117.83 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 58.74% vs 39.06% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 109.05 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 33.20% vs 12.04% in Mar 2024
Annual - Fixed Assets
Fixed Assets 11.38 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -13.53% vs 12.67% in Mar 2024
Annual - Investments
No Investments in the last few periods
No Investments in the last few periods;
Annual - Current Assets
Current Assets 171.52 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -7.58% vs -1.00% in Mar 2024