NHPC Ltd

  • Market Cap: Mid Cap
  • Industry: Power
  • ISIN: INE848E01016
  • NSEID: NHPC
  • BSEID: 533098
INR
76.80
-0.2 (-0.26%)
BSENSE

Aug 10

BSE+NSE Vol: 65.49 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
10,045.03
10,045.03
10,045.03
10,045.03
10,045.03
10,045.03
Share Warrants & Outstandings
Total Reserve
31,392.15
29,623.13
28,623.56
26,915.64
24,875.95
23,008.27
Shareholder's Funds
41,437.18
39,668.16
38,668.59
36,960.67
34,920.98
33,053.30
Minority Interest
6,967.67
5,494.90
5,189.97
4,873.87
2,862.87
2,835.32
Long-Term Borrowings
46,173.52
35,681.73
29,381.73
26,602.24
23,226.61
21,230.99
Secured Loans
24,519.38
23,961.65
22,806.39
19,375.83
17,235.90
15,995.99
Unsecured Loans
21,654.14
11,720.08
6,575.34
7,226.41
5,990.71
5,235.00
Deferred Tax Assets / Liabilities
1,737.03
2,900.32
2,461.19
2,463.61
2,442.44
3,845.88
Other Long Term Liabilities
9480.85
8659.17
7862.97
7295.16
7171
5928.78
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
100.27
92.84
81.42
69.66
54.29
29.69
Total Non-Current Liabilities
56,049.92
46,119.71
38,439.33
34,946.72
30,877.62
30,271.56
Current Liabilities
Trade Payables
387.04
321.39
281.92
234.82
214.11
209.86
Other Current Liabilities
5,613.91
3,649.37
3,450.32
2,753.11
2,202.70
2,300.42
Short Term Borrowings
5,960.42
3,752.44
3,110.94
2,885.65
2,848.76
2,119.14
Short Term Provisions
2,144.64
2,453.22
1,772.38
2,068.74
1,340.74
1,573.61
Total Current Liabilities
14,106.01
10,176.42
8,615.56
7,942.32
6,606.31
6,203.03
Total Liabilities
1,20,002.53
1,02,673.54
92,261.43
86,207.53
77,284.50
73,126.99
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
60,013.42
30,327.43
28,612.49
28,165.22
28,355.40
27,367.70
Less: Accumulated Depreciation
14,232.54
12,513.83
11,383.26
10,320.24
9,161.04
8,025.95
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
45,780.88
17,813.60
17,229.23
17,844.98
19,194.36
19,341.75
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
34,743.89
50,398.44
39,616.45
31,350.50
22,521.90
19,166.79
Intangible assets under development
203.69
202.38
181.06
6.24
0.51
0.17
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
433.48
448.61
471.10
351.71
2,390.99
1,846.73
Long Term Loans & Advances
2,215.37
2,416.22
4,111.07
5,192.27
4,534.06
4,024.80
Other Non Current Assets
17,453.69
15,771.09
15,510.71
16,416.88
17,170.28
16,709.85
Total Non-Current Assets
1,05,335.68
91,400.27
81,359.82
75,450.50
68,438.35
63,737.10
Current Assets Loans & Advances
Current Investments
10.80
0.00
12.43
151.35
0.00
0.00
Inventories
293.88
257.11
190.08
161.18
140.44
133.69
Sundry Debtors
2,629.40
2,573.03
4,419.90
6,160.59
5,175.84
5,133.42
Cash and Bank
3,651.04
2,750.94
3,622.38
2,693.68
1,958.35
2,256.82
Other Current Assets
4,992.48
3,574.54
984.68
679.04
799.71
1,482.28
Short Term Loans and Advances
3,089.25
2,117.65
1,672.14
911.19
821.24
429.25
Total Current Assets
14,666.85
11,273.27
10,901.61
10,757.03
8,846.15
9,389.89
Net Current Assets (Including Current Investments)
560.84
1,096.85
2,286.05
2,814.71
2,239.84
3,186.86
Total Current Assets Excluding Current Investments
14,656.05
11,273.27
10,889.18
10,605.68
8,846.15
9,389.89
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
1,20,002.53
1,02,673.54
92,261.43
86,207.53
77,284.50
73,126.99
Contingent Liabilities
14,956.21
10,357.77
11,050.36
10,991.93
11,647.07
12,667.82
Total Debt
52,133.94
39,434.17
32,492.67
29,487.89
26,075.37
23,350.13
Book Value per share (adjusted)
41.25
39.49
38.5
36.79
34.76
32.91
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2026 is 32.20% vs 21.36% in Mar 2025

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2026 is 9.49% vs 10.13% in Mar 2025

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2026 is 18.05% vs 20.00% in Mar 2025

stock-summary

Investments

YoY Growth in year ended Mar 2026 is -3.37% vs -4.77% in Mar 2025

stock-summary

Current Assets

YoY Growth in year ended Mar 2026 is 30.10% vs 3.41% in Mar 2025

Compare Balance Sheet Results of NHPC Ltd
Markets Mojo
Figures in Cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
10,045.03
1,756.18
8,288.85
471.98%
Share Warrants & Outstandings
Total Reserve
31,392.15
28,370.33
3,021.82
10.65%
Shareholder's Funds
41,437.18
30,751.51
10,685.67
34.75%
Minority Interest
6,967.67
2,825.85
4,141.82
146.57%
Long-Term Borrowings
46,173.52
64,875.02
-18,701.50
-28.83%
Secured Loans
24,519.38
61,615.73
-37,096.35
-60.21%
Unsecured Loans
21,654.14
3,259.29
18,394.85
564.38%
Deferred Tax Assets / Liabilities
1,737.03
2,854.77
-1,117.74
-39.15%
Other Long Term Liabilities
9,480.85
2,065.06
7,415.79
359.11%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
100.27
204.96
-104.69
-51.08%
Total Non-Current Liabilities
56,049.92
69,999.81
-13,949.89
-19.93%
Current Liabilities
Trade Payables
387.04
1,423.31
-1,036.27
-72.81%
Other Current Liabilities
5,613.91
7,720.09
-2,106.18
-27.28%
Short Term Borrowings
5,960.42
10,971.12
-5,010.70
-45.67%
Short Term Provisions
2,144.64
115.50
2,029.14
1,756.83%
Total Current Liabilities
14,106.01
20,230.02
-6,124.01
-30.27%
Total Liabilities
1,20,002.53
1,23,807.19
-3,804.66
-3.07%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
60,013.42
89,548.94
-29,535.52
-32.98%
Less: Accumulated Depreciation
14,232.54
15,025.93
-793.39
-5.28%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
45,780.88
74,523.01
-28,742.13
-38.57%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
34,743.89
17,409.45
17,334.44
99.57%
Intangible assets under development
203.69
55.09
148.60
269.74%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
433.48
8,114.07
-7,680.59
-94.66%
Long Term Loans & Advances
2,215.37
4,049.38
-1,834.01
-45.29%
Other Non Current Assets
17,453.69
4,249.52
13,204.17
310.72%
Total Non-Current Assets
1,05,335.68
1,08,400.52
-3,064.84
-2.83%
Current Assets Loans & Advances
Current Investments
10.80
3,264.86
-3,254.06
-99.67%
Inventories
293.88
960.58
-666.70
-69.41%
Sundry Debtors
2,629.40
1,630.17
999.23
61.30%
Cash and Bank
3,651.04
5,765.22
-2,114.18
-36.67%
Other Current Assets
4,992.48
1,885.38
3,107.10
164.80%
Short Term Loans and Advances
3,089.25
1,900.46
1,188.79
62.55%
Total Current Assets
14,666.85
15,406.67
-739.82
-4.80%
Net Current Assets (Including Current Investments)
560.84
-4,823.35
5,384.19
111.63%
Total Current Assets Excluding Current Investments
14,656.05
12,141.81
2,514.24
20.71%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
1,20,002.53
1,23,807.19
-3,804.66
-3.07%
Contingent Liabilities
14,956.21
4,165.54
10,790.67
259.05%
Total Debt
52,133.94
75,846.14
-23,712.20
-31.26%
Book Value per share (adjusted)
41.25
171.42
-130.17
-75.94%
Annual - Borrowings
Borrowings 52,133.94 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 32.20% vs 21.36% in Mar 2025

Annual - Other Long Term Liabilities
Other Long Term Liabilities 9,480.85 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 9.49% vs 10.13% in Mar 2025

Annual - Fixed Assets
Fixed Assets 80,524.77 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 18.05% vs 20.00% in Mar 2025

Annual - Investments
Investments 433.48 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -3.37% vs -4.77% in Mar 2025

Annual - Current Assets
Current Assets 14,666.85 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 30.10% vs 3.41% in Mar 2025