Annual Results Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is -25.64% vs 2.61% in Mar 2024
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is 1,380.00% vs 25.00% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is 17.56% vs 16.03% in Mar 2024
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Mar 2025 is 0.60% vs 0.96% in Mar 2024
Compare Balance Sheet Results of Mercury Labs
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
1.20
11.05
-9.85
-89.14%
Share Warrants & Outstandings
Total Reserve
52.37
41.98
10.39
24.75%
Shareholder's Funds
53.57
53.03
0.54
1.02%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
3.04
14.20
-11.16
-78.59%
Secured Loans
0.62
4.65
-4.03
-86.67%
Unsecured Loans
2.42
9.55
-7.13
-74.66%
Deferred Tax Assets / Liabilities
1.43
-0.20
1.63
815.00%
Other Long Term Liabilities
0.74
0.14
0.60
428.57%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.38
0.00
0.38
0.00%
Total Non-Current Liabilities
5.59
5.57
0.02
0.36%
Current Liabilities
Trade Payables
9.83
9.33
0.50
5.36%
Other Current Liabilities
4.16
2.67
1.49
55.81%
Short Term Borrowings
1.05
14.49
-13.44
-92.75%
Short Term Provisions
0.03
0.00
0.03
0.00%
Total Current Liabilities
15.08
26.49
-11.41
-43.07%
Total Liabilities
74.24
85.10
-10.86
-12.76%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
46.41
25.49
20.92
82.07%
Less: Accumulated Depreciation
23.06
8.83
14.23
161.16%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
23.35
16.66
6.69
40.16%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
9.32
0.20
9.12
4,560.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.01
13.33
-13.32
-99.92%
Long Term Loans & Advances
0.00
0.00
0.00
0.00%
Other Non Current Assets
0.19
0.00
0.19
0.00%
Total Non-Current Assets
34.16
30.20
3.96
13.11%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
7.21
10.18
-2.97
-29.17%
Sundry Debtors
25.74
24.68
1.06
4.29%
Cash and Bank
2.19
0.45
1.74
386.67%
Other Current Assets
0.12
7.27
-7.15
-98.35%
Short Term Loans and Advances
4.82
12.33
-7.51
-60.91%
Total Current Assets
40.08
54.90
-14.82
-26.99%
Net Current Assets (Including Current Investments)
25.00
28.40
-3.40
-11.97%
Total Current Assets Excluding Current Investments
40.08
54.90
-14.82
-26.99%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
74.24
85.10
-10.86
-12.76%
Contingent Liabilities
3.26
1.53
1.73
113.07%
Total Debt
4.09
11.56
-7.47
-64.62%
Book Value per share (adjusted)
446.41
47.99
398.42
830.21%
Annual - Borrowings
Borrowings 4.09 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -25.64% vs 2.61% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.74 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 1,380.00% vs 25.00% in Mar 2024
Annual - Fixed Assets
Fixed Assets 32.67 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 17.56% vs 16.03% in Mar 2024
Annual - Investments
Investments 0.01 Cr
in Mar 2025Figures in Cr
No Investments in the last few periods;
Annual - Current Assets
Current Assets 40.08 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 0.60% vs 0.96% in Mar 2024
