Annual Results Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is -97.97% vs 0.00% in Mar 2024
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is 25.00% vs 0.00% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is -40.00% vs 0.00% in Mar 2024
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Mar 2025 is 33.25% vs 22.17% in Mar 2024
Compare Balance Sheet Results of Marc Loire
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
5.00
4.48
0.52
11.61%
Share Warrants & Outstandings
Total Reserve
5.76
-3.36
9.12
271.43%
Shareholder's Funds
10.76
1.12
9.64
860.71%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
0.00
0.45
-0.45
-100.00%
Secured Loans
0.00
0.00
0.00
0.00%
Unsecured Loans
0.00
0.45
-0.45
-100.00%
Deferred Tax Assets / Liabilities
-0.02
0.00
-0.02
0.00%
Other Long Term Liabilities
0.05
0.00
0.05
0.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.00
0.00
0.00
0.00%
Total Non-Current Liabilities
0.03
0.45
-0.42
-93.33%
Current Liabilities
Trade Payables
9.64
3.44
6.20
180.23%
Other Current Liabilities
1.77
0.17
1.60
941.18%
Short Term Borrowings
0.03
0.00
0.03
0.00%
Short Term Provisions
0.00
0.00
0.00
0.00%
Total Current Liabilities
11.44
3.60
7.84
217.78%
Total Liabilities
22.23
5.18
17.05
329.15%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
0.19
0.09
0.10
111.11%
Less: Accumulated Depreciation
0.15
0.07
0.08
114.29%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
0.03
0.02
0.01
50.00%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
0.00
0.00
0.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
1.16
0.00
1.16
0.00%
Long Term Loans & Advances
0.00
0.02
-0.02
-100.00%
Other Non Current Assets
0.03
0.00
0.03
0.00%
Total Non-Current Assets
1.22
0.03
1.19
3,966.67%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
9.74
0.00
9.74
0.00%
Sundry Debtors
9.33
4.10
5.23
127.56%
Cash and Bank
1.18
1.03
0.15
14.56%
Other Current Assets
0.76
0.01
0.75
7,500.00%
Short Term Loans and Advances
0.00
0.01
-0.01
-100.00%
Total Current Assets
21.00
5.14
15.86
308.56%
Net Current Assets (Including Current Investments)
9.56
1.54
8.02
520.78%
Total Current Assets Excluding Current Investments
21.00
5.14
15.86
308.56%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
22.23
5.18
17.05
329.15%
Contingent Liabilities
0.00
0.00
0.00
0.00%
Total Debt
0.03
0.45
-0.42
-93.33%
Book Value per share (adjusted)
21.51
2.51
19.00
756.97%
Annual - Borrowings
Borrowings 0.03 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -97.97% vs 0.00% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.05 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 25.00% vs 0.00% in Mar 2024
Annual - Fixed Assets
Fixed Assets 0.03 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -40.00% vs 0.00% in Mar 2024
Annual - Investments
Investments 1.16 Cr
in Mar 2025Figures in Cr
No Investments in the last few periods;
Annual - Current Assets
Current Assets 21.00 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 33.25% vs 22.17% in Mar 2024
