Annual Results Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is 10.58% vs -7.21% in Mar 2024
Other Long Term Liabilities
No Other Long Term Liabilities in the last few periods;
Fixed Assets
YoY Growth in year ended Mar 2025 is 27.33% vs 0.58% in Mar 2024
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Mar 2025 is 9.26% vs 21.31% in Mar 2024
Compare Balance Sheet Results of Maiden Forgings
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
14.21
9.08
5.13
56.50%
Share Warrants & Outstandings
Total Reserve
62.26
71.89
-9.63
-13.40%
Shareholder's Funds
76.47
80.98
-4.51
-5.57%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
19.90
0.76
19.14
2,518.42%
Secured Loans
12.35
0.76
11.59
1,525.00%
Unsecured Loans
7.55
0.00
7.55
0.00%
Deferred Tax Assets / Liabilities
0.45
3.31
-2.86
-86.40%
Other Long Term Liabilities
0.00
0.00
0.00
0.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.17
1.03
-0.86
-83.50%
Total Non-Current Liabilities
20.53
5.10
15.43
302.55%
Current Liabilities
Trade Payables
12.71
8.35
4.36
52.22%
Other Current Liabilities
2.59
3.64
-1.05
-28.85%
Short Term Borrowings
49.40
4.68
44.72
955.56%
Short Term Provisions
2.53
0.05
2.48
4,960.00%
Total Current Liabilities
67.24
16.72
50.52
302.15%
Total Liabilities
164.24
102.80
61.44
59.77%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
68.94
57.47
11.47
19.96%
Less: Accumulated Depreciation
31.53
30.42
1.11
3.65%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
37.41
27.05
10.36
38.30%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
0.40
-0.40
-100.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
0.43
-0.43
-100.00%
Long Term Loans & Advances
4.22
0.64
3.58
559.37%
Other Non Current Assets
0.22
0.00
0.22
0.00%
Total Non-Current Assets
41.86
28.53
13.33
46.72%
Current Assets Loans & Advances
Current Investments
0.00
5.78
-5.78
-100.00%
Inventories
75.80
14.98
60.82
406.01%
Sundry Debtors
29.69
7.12
22.57
316.99%
Cash and Bank
2.65
44.20
-41.55
-94.00%
Other Current Assets
1.95
1.16
0.79
68.10%
Short Term Loans and Advances
12.28
1.03
11.25
1,092.23%
Total Current Assets
122.38
74.27
48.11
64.78%
Net Current Assets (Including Current Investments)
55.14
57.55
-2.41
-4.19%
Total Current Assets Excluding Current Investments
122.38
68.49
53.89
78.68%
Miscellaneous Expenses not written off
0.22
0.00
0.22
0.00%
Total Assets
164.24
102.80
61.44
59.77%
Contingent Liabilities
0.00
0.14
-0.14
-100.00%
Total Debt
69.30
5.44
63.86
1,173.90%
Book Value per share (adjusted)
53.81
89.15
-35.34
-39.64%
Annual - Borrowings
Borrowings 69.30 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 10.58% vs -7.21% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.00 Cr
in Mar 2025Figures in Cr
No Other Long Term Liabilities in the last few periods;
Annual - Fixed Assets
Fixed Assets 37.41 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 27.33% vs 0.58% in Mar 2024
Annual - Investments
No Investments in the last few periods
No Investments in the last few periods;
Annual - Current Assets
Current Assets 122.38 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 9.26% vs 21.31% in Mar 2024
