Khadim India

  • Market Cap: Micro Cap
  • Industry: Footwear
  • ISIN: INE834I01025
  • NSEID: KHADIM
  • BSEID: 540775
INR
113.95
2.2 (1.97%)
BSENSE

Oct 09

BSE+NSE Vol: 1.58 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
18.38
18.38
18.13
17.97
17.97
17.97
Share Warrants & Outstandings
Total Reserve
148.16
232.34
218.25
206.18
188.49
181.86
Shareholder's Funds
166.89
251.35
239.61
225.22
207.53
200.85
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
13.99
11.01
6.25
11.85
14.84
19.29
Secured Loans
13.99
11.01
6.25
11.85
14.84
19.29
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-9.96
-10.94
-11.69
-13.60
-18.42
-19.80
Other Long Term Liabilities
109.16
158.19
174.78
169.27
100.18
117.45
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.59
0.00
0.10
0.06
0.33
0.52
Total Non-Current Liabilities
113.80
158.26
169.43
167.58
96.92
117.46
Current Liabilities
Trade Payables
112.95
196.95
155.88
180.88
180.09
167.05
Other Current Liabilities
35.08
40.41
38.74
40.25
36.06
43.02
Short Term Borrowings
107.84
103.20
116.06
107.39
111.95
82.11
Short Term Provisions
0.00
0.06
0.12
0.10
0.12
0.15
Total Current Liabilities
255.86
340.63
310.80
328.62
328.22
292.33
Total Liabilities
536.55
750.24
719.83
721.43
632.67
610.64
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
94.13
178.66
174.44
172.93
192.44
191.37
Less: Accumulated Depreciation
44.66
101.33
96.10
89.69
87.40
76.98
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
49.48
77.33
78.34
83.24
105.04
114.39
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.43
0.02
0.15
0.44
0.85
0.95
Intangible assets under development
0.00
0.19
0.00
0.32
0.07
0.15
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Advances
20.51
22.12
23.05
19.34
19.85
22.87
Other Non Current Assets
7.08
13.12
9.51
13.33
10.48
9.55
Total Non-Current Assets
182.53
261.63
276.26
277.00
232.61
263.25
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
128.89
216.88
193.64
180.42
167.93
140.68
Sundry Debtors
186.38
221.07
184.70
187.55
133.11
120.70
Cash and Bank
10.38
13.13
17.19
14.33
10.71
3.93
Other Current Assets
7.90
15.24
13.32
14.41
15.88
14.62
Short Term Loans and Advances
20.47
22.29
34.73
47.72
72.42
67.47
Total Current Assets
354.02
488.61
443.57
444.43
400.06
347.39
Net Current Assets (Including Current Investments)
98.16
147.98
132.78
115.81
71.84
55.06
Total Current Assets Excluding Current Investments
354.02
488.61
443.57
444.43
400.06
347.39
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
536.55
750.24
719.83
721.43
632.67
610.64
Contingent Liabilities
0.60
0.73
1.32
11.02
0.43
0.82
Total Debt
121.83
114.21
122.31
119.24
126.79
101.39
Book Value per share (adjusted)
90.81
112.418010553829
107.593167957127
103.014910160938
94.9269287041147
91.8692771777548
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2026 is 6.67% vs -6.62% in Mar 2025

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2026 is -30.99% vs -9.49% in Mar 2025

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2026 is -35.49% vs -1.45% in Mar 2025

stock-summary

Investments

No Investments in the last few periods;

stock-summary

Current Assets

YoY Growth in year ended Mar 2026 is -27.55% vs 10.15% in Mar 2025

Compare Balance Sheet Results of Khadim India
Markets Mojo
Figures in Cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
18.38
0
18.38
0.00%
Share Warrants & Outstandings
Total Reserve
148.16
0
148.16
0.00%
Shareholder's Funds
166.89
0
166.89
0.00%
Minority Interest
0.00
0
0.00
0.00%
Long-Term Borrowings
13.99
0
13.99
0.00%
Secured Loans
13.99
0
13.99
0.00%
Unsecured Loans
0.00
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-9.96
0
-9.96
0.00%
Other Long Term Liabilities
109.16
0
109.16
0.00%
Long Term Trade Payables
0.00
0
0.00
0.00%
Long Term Provisions
0.59
0
0.59
0.00%
Total Non-Current Liabilities
113.80
0
113.80
0.00%
Current Liabilities
Trade Payables
112.95
0
112.95
0.00%
Other Current Liabilities
35.08
0
35.08
0.00%
Short Term Borrowings
107.84
0
107.84
0.00%
Short Term Provisions
0.00
0
0.00
0.00%
Total Current Liabilities
255.86
0
255.86
0.00%
Total Liabilities
536.55
0
536.55
0.00%
ASSETS
Non-Current Assets
0.00
0
0.00
0.00%
Gross Block
94.13
0
94.13
0.00%
Less: Accumulated Depreciation
44.66
0
44.66
0.00%
Less : Impairment of Assets
0.00
0
0.00
0.00%
Net Block
49.48
0
49.48
0.00%
Lease Adjustment
0.00
0
0.00
0.00%
Capital Work in Progress
0.43
0
0.43
0.00%
Intangible assets under development
0.00
0
0.00
0.00%
Pre-operative Expenses pending
0.00
0
0.00
0.00%
Assets in transit
0.00
0
0.00
0.00%
Non Current Investments
0.00
0
0.00
0.00%
Long Term Loans & Advances
20.51
0
20.51
0.00%
Other Non Current Assets
7.08
0
7.08
0.00%
Total Non-Current Assets
182.53
0
182.53
0.00%
Current Assets Loans & Advances
Current Investments
0.00
0
0.00
0.00%
Inventories
128.89
0
128.89
0.00%
Sundry Debtors
186.38
0
186.38
0.00%
Cash and Bank
10.38
0
10.38
0.00%
Other Current Assets
7.90
0
7.90
0.00%
Short Term Loans and Advances
20.47
0
20.47
0.00%
Total Current Assets
354.02
0
354.02
0.00%
Net Current Assets (Including Current Investments)
98.16
0
98.16
0.00%
Total Current Assets Excluding Current Investments
354.02
0
354.02
0.00%
Miscellaneous Expenses not written off
0.00
0
0.00
0.00%
Total Assets
536.55
0
536.55
0.00%
Contingent Liabilities
0.60
0
0.60
0.00%
Total Debt
121.83
0
121.83
0.00%
Book Value per share (adjusted)
90.81
0
90.81
0.00%
Annual - Borrowings
Borrowings 121.83 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 6.67% vs -6.62% in Mar 2025

Annual - Other Long Term Liabilities
Other Long Term Liabilities 109.16 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -30.99% vs -9.49% in Mar 2025

Annual - Fixed Assets
Fixed Assets 49.90 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -35.49% vs -1.45% in Mar 2025

Annual - Investments
Markets Mojo
No Investments in the last few periods
stock-summary

No Investments in the last few periods;

Annual - Current Assets
Current Assets 354.02 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -27.55% vs 10.15% in Mar 2025

Stock List
ABCDEFGHIJKLMNOPQRSTUVWXYZOther

Name: MOJO Markets Private Limited (Research Entity) (SEBI Registration No. INH000021942) (CIN:U74900MH2015PTC264951)

Registered & Correspondence Address: Benefice Business House, Office No. 3B, 3rd Floor, C.S. 242, Mathuradas Mills Estate, N.M. Joshi Marg, Tulsi Pipe Road, Lower Parel West, Mumbai- 400013

For queries or grievances, please contact us on support.ra@mojomarkets.in, Phone : 022-35121239

"Investments in securities market are subject to market risks. Read all the related documents carefully before investing. Registration granted by SEBI and certification from NISM in no way guarantee performance of the intermediary or provide any assurance of returns to investors."