Kaveri Seed Co.

  • Market Cap: Small Cap
  • Industry: Other Agricultural Products
  • ISIN: INE455I01029
  • NSEID: KSCL
  • BSEID: 532899
INR
674.75
-5 (-0.74%)
BSENSE

Oct 09

BSE+NSE Vol: 1.29 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
-30.27
-15.73
10.29
11.18
11.66
12.07
Share Warrants & Outstandings
Total Reserve
1,787.05
1,514.89
1,222.41
1,353.87
1,269.10
1,232.36
Shareholder's Funds
1,756.78
1,499.16
1,232.70
1,365.06
1,280.76
1,244.42
Minority Interest
-2.38
4.30
3.35
2.22
1.30
0.95
Long-Term Borrowings
0.00
0.00
0.00
0.13
0.61
1.08
Secured Loans
0.00
0.00
0.00
0.13
0.61
1.08
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
7.90
13.42
9.02
7.68
14.12
14.21
Other Long Term Liabilities
22.31
19.93
17.91
16.58
15.32
13.54
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
10.35
21.03
20.41
15.52
15.04
10.58
Total Non-Current Liabilities
40.56
54.37
47.34
39.91
45.09
39.40
Current Liabilities
Trade Payables
479.49
480.92
246.97
231.77
229.71
358.44
Other Current Liabilities
476.95
608.12
515.50
407.54
319.10
315.60
Short Term Borrowings
0.00
0.00
0.13
0.48
0.48
0.48
Short Term Provisions
2.28
1.85
1.54
1.21
0.94
1.12
Total Current Liabilities
958.72
1,090.89
764.13
641.00
550.22
675.64
Total Liabilities
2,753.69
2,648.72
2,047.52
2,048.19
1,877.37
1,960.41
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
797.00
730.70
573.59
510.38
473.11
456.55
Less: Accumulated Depreciation
365.24
313.78
276.32
249.46
230.72
210.91
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
431.76
416.91
297.27
260.93
242.39
245.65
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
129.90
89.13
133.51
133.06
43.23
30.82
Intangible assets under development
0.47
0.40
0.29
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
3.28
4.16
4.28
5.22
46.08
38.59
Long Term Loans & Advances
132.31
84.30
97.78
66.89
37.88
24.41
Other Non Current Assets
6.49
6.05
4.37
4.07
3.58
3.47
Total Non-Current Assets
704.22
600.96
537.50
470.16
373.16
342.92
Current Assets Loans & Advances
Current Investments
397.56
609.31
471.88
556.72
470.52
560.40
Inventories
1,209.70
1,028.63
742.57
717.87
760.62
719.51
Sundry Debtors
112.38
92.44
111.83
133.35
110.71
105.68
Cash and Bank
41.64
20.53
24.21
21.61
20.14
14.09
Other Current Assets
225.15
222.01
126.60
121.86
119.40
195.29
Short Term Loans and Advances
63.06
74.85
32.94
26.63
22.81
22.53
Total Current Assets
2,049.47
2,047.77
1,510.03
1,578.04
1,504.21
1,617.49
Net Current Assets (Including Current Investments)
1,090.75
956.87
745.89
937.03
953.99
941.85
Total Current Assets Excluding Current Investments
1,651.91
1,438.46
1,038.15
1,021.31
1,033.69
1,057.09
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
2,753.69
2,648.72
2,047.52
2,048.19
1,877.37
1,960.41
Contingent Liabilities
228.63
223.09
153.30
96.56
25.69
8.32
Total Debt
0.00
0.00
0.13
0.61
1.08
1.56
Book Value per share (adjusted)
349.41
296.5
239.64
244.1
219.6
206.27
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2026 is 0.00% vs -100.00% in Mar 2025

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2026 is 11.94% vs 11.28% in Mar 2025

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2026 is 10.99% vs 17.47% in Mar 2025

stock-summary

Investments

YoY Growth in year ended Mar 2026 is -21.15% vs -2.80% in Mar 2025

stock-summary

Current Assets

YoY Growth in year ended Mar 2026 is 0.08% vs 35.61% in Mar 2025

Compare Balance Sheet Results of Kaveri Seed Co.
Markets Mojo
Figures in Cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
-30.27
45.87
-76.14
-165.99%
Share Warrants & Outstandings
Total Reserve
1,787.05
3,249.12
-1,462.07
-45.00%
Shareholder's Funds
1,756.78
3,294.99
-1,538.21
-46.68%
Minority Interest
-2.38
0.00
-2.38
0.00%
Long-Term Borrowings
0.00
36.04
-36.04
-100.00%
Secured Loans
0.00
0.00
0.00
0.00%
Unsecured Loans
0.00
36.04
-36.04
-100.00%
Deferred Tax Assets / Liabilities
7.90
87.29
-79.39
-90.95%
Other Long Term Liabilities
22.31
30.57
-8.26
-27.02%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
10.35
16.60
-6.25
-37.65%
Total Non-Current Liabilities
40.56
170.50
-129.94
-76.21%
Current Liabilities
Trade Payables
479.49
151.77
327.72
215.93%
Other Current Liabilities
476.95
139.18
337.77
242.69%
Short Term Borrowings
0.00
397.54
-397.54
-100.00%
Short Term Provisions
2.28
5.56
-3.28
-58.99%
Total Current Liabilities
958.72
694.05
264.67
38.13%
Total Liabilities
2,753.69
4,159.54
-1,405.85
-33.80%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
797.00
2,037.47
-1,240.47
-60.88%
Less: Accumulated Depreciation
365.24
912.04
-546.80
-59.95%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
431.76
1,125.43
-693.67
-61.64%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
129.90
442.57
-312.67
-70.65%
Intangible assets under development
0.47
0.00
0.47
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
3.28
209.77
-206.49
-98.44%
Long Term Loans & Advances
132.31
106.13
26.18
24.67%
Other Non Current Assets
6.49
3.80
2.69
70.79%
Total Non-Current Assets
704.22
1,946.99
-1,242.77
-63.83%
Current Assets Loans & Advances
Current Investments
397.56
850.74
-453.18
-53.27%
Inventories
1,209.70
803.61
406.09
50.53%
Sundry Debtors
112.38
436.04
-323.66
-74.23%
Cash and Bank
41.64
13.71
27.93
203.72%
Other Current Assets
225.15
44.86
180.29
401.89%
Short Term Loans and Advances
63.06
63.59
-0.53
-0.83%
Total Current Assets
2,049.47
2,212.55
-163.08
-7.37%
Net Current Assets (Including Current Investments)
1,090.75
1,518.50
-427.75
-28.17%
Total Current Assets Excluding Current Investments
1,651.91
1,361.81
290.10
21.30%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
2,753.69
4,159.54
-1,405.85
-33.80%
Contingent Liabilities
228.63
64.93
163.70
252.12%
Total Debt
0.00
433.58
-433.58
-100.00%
Book Value per share (adjusted)
349.41
71.83
277.58
386.44%
Annual - Borrowings
Borrowings 0.00 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 0.00% vs -100.00% in Mar 2025

Annual - Other Long Term Liabilities
Other Long Term Liabilities 22.31 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 11.94% vs 11.28% in Mar 2025

Annual - Fixed Assets
Fixed Assets 561.67 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 10.99% vs 17.47% in Mar 2025

Annual - Investments
Investments 3.28 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -21.15% vs -2.80% in Mar 2025

Annual - Current Assets
Current Assets 2,049.47 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 0.08% vs 35.61% in Mar 2025