Annual Results Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Balance Sheet Analysis Highlights
Borrowings
No Borrowings in the last few periods;
Other Long Term Liabilities
No Other Long Term Liabilities in the last few periods;
Fixed Assets
YoY Growth in year ended Mar 2025 is -33.33% vs 0.00% in Mar 2024
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Mar 2025 is -17.57% vs 22.41% in Mar 2024
Compare Balance Sheet Results of Futuristic Solu
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
10.47
10.00
0.47
4.70%
Share Warrants & Outstandings
Total Reserve
4.79
2.64
2.15
81.44%
Shareholder's Funds
15.27
12.64
2.63
20.81%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
0.00
0.00
0.00
0.00%
Secured Loans
0
0
0.00
0.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-0.03
-0.25
0.22
88.00%
Other Long Term Liabilities
0.00
0.05
-0.05
-100.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.02
0.17
-0.15
-88.24%
Total Non-Current Liabilities
-0.03
8.56
-8.59
-100.35%
Current Liabilities
Trade Payables
0.00
0.13
-0.13
-100.00%
Other Current Liabilities
0.07
0.11
-0.04
-36.36%
Short Term Borrowings
0.49
22.09
-21.60
-97.78%
Short Term Provisions
0.02
0.00
0.02
0.00%
Total Current Liabilities
0.65
22.84
-22.19
-97.15%
Total Liabilities
15.86
35.02
-19.16
-54.71%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
0.23
1.35
-1.12
-82.96%
Less: Accumulated Depreciation
0.21
0.51
-0.30
-58.82%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
0.02
0.84
-0.82
-97.62%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
0.00
0.00
0.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0
0
0.00
0.00%
Long Term Loans & Advances
0.02
32.55
-32.53
-99.94%
Other Non Current Assets
0.00
0.00
0.00
0.00%
Total Non-Current Assets
3.23
10.19
-6.96
-68.30%
Current Assets Loans & Advances
Current Investments
1.05
0.04
1.01
2,525.00%
Inventories
4.68
0.00
4.68
0.00%
Sundry Debtors
0.00
0.00
0.00
0.00%
Cash and Bank
6.75
0.94
5.81
618.09%
Other Current Assets
0
0
0.00
0.00%
Short Term Loans and Advances
0.07
0.11
-0.04
-36.36%
Total Current Assets
7.88
1.09
6.79
622.94%
Net Current Assets (Including Current Investments)
7.23
-21.75
28.98
133.24%
Total Current Assets Excluding Current Investments
6.82
1.05
5.77
549.52%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
15.86
35.02
-19.16
-54.71%
Contingent Liabilities
0.00
0.00
0.00
0.00%
Total Debt
0.49
22.09
-21.60
-97.78%
Book Value per share (adjusted)
14.58
12.64
1.94
15.35%
Annual - Borrowings
Borrowings 0.49 Cr
in Mar 2025Figures in Cr
No Borrowings in the last few periods;
Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.00 Cr
in Mar 2025Figures in Cr
No Other Long Term Liabilities in the last few periods;
Annual - Fixed Assets
Fixed Assets 0.02 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -33.33% vs 0.00% in Mar 2024
Annual - Investments
No Investments in the last few periods
No Investments in the last few periods;
Annual - Current Assets
Current Assets 7.88 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -17.57% vs 22.41% in Mar 2024
