Annual Results Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is 25.49% vs -17.09% in Mar 2024
Other Long Term Liabilities
No Other Long Term Liabilities in the last few periods;
Fixed Assets
YoY Growth in year ended Mar 2025 is 9.59% vs 0.59% in Mar 2024
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Mar 2025 is 56.28% vs -43.34% in Mar 2024
Compare Balance Sheet Results of Crimson Metal
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
4.43
16.02
-11.59
-72.35%
Share Warrants & Outstandings
Total Reserve
1.17
5.24
-4.07
-77.67%
Shareholder's Funds
5.60
21.26
-15.66
-73.66%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
13.95
14.69
-0.74
-5.04%
Secured Loans
13.95
1.44
12.51
868.75%
Unsecured Loans
0.00
13.25
-13.25
-100.00%
Deferred Tax Assets / Liabilities
1.25
0.93
0.32
34.41%
Other Long Term Liabilities
1.25
0.00
1.25
0.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.00
0.22
-0.22
-100.00%
Total Non-Current Liabilities
16.45
15.84
0.61
3.85%
Current Liabilities
Trade Payables
1.69
48.56
-46.87
-96.52%
Other Current Liabilities
0.38
15.57
-15.19
-97.56%
Short Term Borrowings
10.52
15.84
-5.32
-33.59%
Short Term Provisions
0.03
0.17
-0.14
-82.35%
Total Current Liabilities
12.63
80.14
-67.51
-84.24%
Total Liabilities
34.67
117.24
-82.57
-70.43%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
53.53
22.16
31.37
141.56%
Less: Accumulated Depreciation
25.42
7.93
17.49
220.55%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
28.11
14.23
13.88
97.54%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
0.01
-0.01
-100.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
2.62
-2.62
-100.00%
Long Term Loans & Advances
0.80
2.69
-1.89
-70.26%
Other Non Current Assets
0.04
4.68
-4.64
-99.15%
Total Non-Current Assets
28.95
24.23
4.72
19.48%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
0.80
37.07
-36.27
-97.84%
Sundry Debtors
3.38
46.79
-43.41
-92.78%
Cash and Bank
0.19
1.94
-1.75
-90.21%
Other Current Assets
0.42
0.91
-0.49
-53.85%
Short Term Loans and Advances
0.93
6.30
-5.37
-85.24%
Total Current Assets
5.72
93.01
-87.29
-93.85%
Net Current Assets (Including Current Investments)
-6.91
12.87
-19.78
-153.69%
Total Current Assets Excluding Current Investments
5.72
93.01
-87.29
-93.85%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
34.67
117.24
-82.57
-70.43%
Contingent Liabilities
1.52
31.96
-30.44
-95.24%
Total Debt
24.47
30.54
-6.07
-19.88%
Book Value per share (adjusted)
12.64
13.46
-0.82
-6.09%
Annual - Borrowings
Borrowings 24.47 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 25.49% vs -17.09% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 1.25 Cr
in Mar 2025Figures in Cr
No Other Long Term Liabilities in the last few periods;
Annual - Fixed Assets
Fixed Assets 28.11 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 9.59% vs 0.59% in Mar 2024
Annual - Investments
No Investments in the last few periods
No Investments in the last few periods;
Annual - Current Assets
Current Assets 5.72 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 56.28% vs -43.34% in Mar 2024
