Annual Results Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is 25.49% vs -17.09% in Mar 2024
Other Long Term Liabilities
No Other Long Term Liabilities in the last few periods;
Fixed Assets
YoY Growth in year ended Mar 2025 is 9.59% vs 0.59% in Mar 2024
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Mar 2025 is 56.28% vs -43.34% in Mar 2024
Compare Balance Sheet Results of Crimson Metal
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
4.43
3.46
0.97
28.03%
Share Warrants & Outstandings
Total Reserve
1.17
15.68
-14.51
-92.54%
Shareholder's Funds
5.60
19.14
-13.54
-70.74%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
13.95
1.67
12.28
735.33%
Secured Loans
13.95
0.15
13.80
9,200.00%
Unsecured Loans
0.00
1.52
-1.52
-100.00%
Deferred Tax Assets / Liabilities
1.25
-0.02
1.27
6,350.00%
Other Long Term Liabilities
1.25
0.00
1.25
0.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.00
0.00
0.00
0.00%
Total Non-Current Liabilities
16.45
1.65
14.80
896.97%
Current Liabilities
Trade Payables
1.69
6.28
-4.59
-73.09%
Other Current Liabilities
0.38
1.37
-0.99
-72.26%
Short Term Borrowings
10.52
4.23
6.29
148.70%
Short Term Provisions
0.03
0.00
0.03
0.00%
Total Current Liabilities
12.63
11.88
0.75
6.31%
Total Liabilities
34.67
32.67
2.00
6.12%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
53.53
0.54
52.99
9,812.96%
Less: Accumulated Depreciation
25.42
0.22
25.20
11,454.55%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
28.11
0.32
27.79
8,684.38%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
0.00
0.00
0.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
0.00
0.00
0.00%
Long Term Loans & Advances
0.80
0.00
0.80
0.00%
Other Non Current Assets
0.04
2.51
-2.47
-98.41%
Total Non-Current Assets
28.95
2.83
26.12
922.97%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
0.80
7.40
-6.60
-89.19%
Sundry Debtors
3.38
18.50
-15.12
-81.73%
Cash and Bank
0.19
2.20
-2.01
-91.36%
Other Current Assets
0.42
0.56
-0.14
-25.00%
Short Term Loans and Advances
0.93
1.18
-0.25
-21.19%
Total Current Assets
5.72
29.84
-24.12
-80.83%
Net Current Assets (Including Current Investments)
-6.91
17.96
-24.87
-138.47%
Total Current Assets Excluding Current Investments
5.72
29.84
-24.12
-80.83%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
34.67
32.67
2.00
6.12%
Contingent Liabilities
1.52
0.00
1.52
0.00%
Total Debt
24.47
5.90
18.57
314.75%
Book Value per share (adjusted)
12.64
55.31
-42.67
-77.15%
Annual - Borrowings
Borrowings 24.47 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 25.49% vs -17.09% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 1.25 Cr
in Mar 2025Figures in Cr
No Other Long Term Liabilities in the last few periods;
Annual - Fixed Assets
Fixed Assets 28.11 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 9.59% vs 0.59% in Mar 2024
Annual - Investments
No Investments in the last few periods
No Investments in the last few periods;
Annual - Current Assets
Current Assets 5.72 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 56.28% vs -43.34% in Mar 2024
