B.R.Goyal Infra.

  • Market Cap: Micro Cap
  • Industry: Construction
  • ISIN: INE00ST01011
  • NSEID:
  • BSEID: 544335
INR
192.00
8.25 (4.49%)
BSENSE

Aug 11

BSE+NSE Vol: 9000

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
23.82
23.82
8.70
8.70
8.70
8.70
Share Warrants & Outstandings
Total Reserve
249.93
205.11
117.97
96.09
78.77
71.32
Shareholder's Funds
273.75
228.93
126.67
104.79
87.47
80.01
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
30.98
25.09
15.96
17.60
18.71
23.04
Secured Loans
20.62
15.34
6.68
4.17
6.30
10.69
Unsecured Loans
10.35
9.75
9.28
13.44
12.41
12.35
Deferred Tax Assets / Liabilities
4.28
2.31
2.06
1.72
1.74
1.40
Other Long Term Liabilities
56.01
33.16
28.98
24.3
28.62
16.01
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
91.26
60.57
47.00
43.63
49.08
40.46
Current Liabilities
Trade Payables
35.65
29.10
22.17
14.40
24.64
24.27
Other Current Liabilities
11.80
9.08
10.08
10.36
7.47
16.03
Short Term Borrowings
45.43
44.86
33.51
24.03
34.69
33.48
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
92.88
83.04
65.76
48.80
66.81
73.78
Total Liabilities
458.17
372.70
239.49
197.26
203.39
194.26
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
158.27
127.53
108.76
98.01
102.52
94.55
Less: Accumulated Depreciation
59.15
56.27
53.48
51.06
48.91
45.34
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
99.12
71.26
55.29
46.94
53.62
49.22
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
2.15
0.00
0.00
0.00
0.00
7.15
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
4.42
5.30
5.99
3.08
0.10
0.00
Long Term Loans & Advances
45.70
40.56
18.53
14.33
14.36
6.74
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
1.27
Total Non-Current Assets
151.39
117.12
79.81
64.36
68.08
64.38
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
149.54
98.38
60.23
57.16
52.99
46.43
Sundry Debtors
50.66
37.83
28.60
20.87
26.52
25.95
Cash and Bank
30.05
65.56
29.18
28.93
23.18
13.67
Other Current Assets
37.12
22.41
12.21
5.04
10.43
10.91
Short Term Loans and Advances
39.41
31.41
29.45
20.90
22.20
32.91
Total Current Assets
306.78
255.58
159.67
132.90
135.31
129.88
Net Current Assets (Including Current Investments)
213.90
172.54
93.91
84.10
68.50
56.10
Total Current Assets Excluding Current Investments
306.78
255.58
159.67
132.90
135.31
129.88
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
458.17
372.70
239.49
197.26
203.39
194.26
Contingent Liabilities
133.68
127.60
97.56
100.01
106.90
68.45
Total Debt
76.41
69.95
49.47
41.64
53.40
56.52
Book Value per share (adjusted)
0
96.09
72.83
60.25
50.29
92.01
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2026 is 9.24% vs 41.40% in Mar 2025

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2026 is 68.91% vs 14.42% in Mar 2025

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2026 is 42.11% vs 28.88% in Mar 2025

stock-summary

Investments

YoY Growth in year ended Mar 2026 is -16.60% vs -11.52% in Mar 2025

stock-summary

Current Assets

YoY Growth in year ended Mar 2026 is 20.03% vs 60.07% in Mar 2025

Compare Balance Sheet Results of B.R.Goyal Infra.
Markets Mojo
Figures in Cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
23.82
0
23.82
0.00%
Share Warrants & Outstandings
Total Reserve
249.93
0
249.93
0.00%
Shareholder's Funds
273.75
0
273.75
0.00%
Minority Interest
0.00
0
0.00
0.00%
Long-Term Borrowings
30.98
0
30.98
0.00%
Secured Loans
20.62
0
20.62
0.00%
Unsecured Loans
10.35
0
10.35
0.00%
Deferred Tax Assets / Liabilities
4.28
0
4.28
0.00%
Other Long Term Liabilities
56.01
0
56.01
0.00%
Long Term Trade Payables
0.00
0
0.00
0.00%
Long Term Provisions
0.00
0
0.00
0.00%
Total Non-Current Liabilities
91.26
0
91.26
0.00%
Current Liabilities
Trade Payables
35.65
0
35.65
0.00%
Other Current Liabilities
11.80
0
11.80
0.00%
Short Term Borrowings
45.43
0
45.43
0.00%
Short Term Provisions
0.00
0
0.00
0.00%
Total Current Liabilities
92.88
0
92.88
0.00%
Total Liabilities
458.17
0
458.17
0.00%
ASSETS
Non-Current Assets
0.00
0
0.00
0.00%
Gross Block
158.27
0
158.27
0.00%
Less: Accumulated Depreciation
59.15
0
59.15
0.00%
Less : Impairment of Assets
0.00
0
0.00
0.00%
Net Block
99.12
0
99.12
0.00%
Lease Adjustment
0.00
0
0.00
0.00%
Capital Work in Progress
2.15
0
2.15
0.00%
Intangible assets under development
0.00
0
0.00
0.00%
Pre-operative Expenses pending
0.00
0
0.00
0.00%
Assets in transit
0.00
0
0.00
0.00%
Non Current Investments
4.42
0
4.42
0.00%
Long Term Loans & Advances
45.70
0
45.70
0.00%
Other Non Current Assets
0.00
0
0.00
0.00%
Total Non-Current Assets
151.39
0
151.39
0.00%
Current Assets Loans & Advances
Current Investments
0.00
0
0.00
0.00%
Inventories
149.54
0
149.54
0.00%
Sundry Debtors
50.66
0
50.66
0.00%
Cash and Bank
30.05
0
30.05
0.00%
Other Current Assets
37.12
0
37.12
0.00%
Short Term Loans and Advances
39.41
0
39.41
0.00%
Total Current Assets
306.78
0
306.78
0.00%
Net Current Assets (Including Current Investments)
213.90
0
213.90
0.00%
Total Current Assets Excluding Current Investments
306.78
0
306.78
0.00%
Miscellaneous Expenses not written off
0.00
0
0.00
0.00%
Total Assets
458.17
0
458.17
0.00%
Contingent Liabilities
133.68
0
133.68
0.00%
Total Debt
76.41
0
76.41
0.00%
Book Value per share (adjusted)
0.00
0
0.00
0.00%
Annual - Borrowings
Borrowings 76.41 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 9.24% vs 41.40% in Mar 2025

Annual - Other Long Term Liabilities
Other Long Term Liabilities 56.01 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 68.91% vs 14.42% in Mar 2025

Annual - Fixed Assets
Fixed Assets 101.27 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 42.11% vs 28.88% in Mar 2025

Annual - Investments
Investments 4.42 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -16.60% vs -11.52% in Mar 2025

Annual - Current Assets
Current Assets 306.78 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 20.03% vs 60.07% in Mar 2025

Stock List
ABCDEFGHIJKLMNOPQRSTUVWXYZOther

Name: MOJO Markets Private Limited (Research Entity) (SEBI Registration No. INH000021942) (CIN:U74900MH2015PTC264951)

Registered & Correspondence Address: Benefice Business House, Office No. 3B, 3rd Floor, C.S. 242, Mathuradas Mills Estate, N.M. Joshi Marg, Tulsi Pipe Road, Lower Parel West, Mumbai- 400013

For queries or grievances, please contact us on support.ra@mojomarkets.in, Phone : 022-35121239

"Investments in securities market are subject to market risks. Read all the related documents carefully before investing. Registration granted by SEBI and certification from NISM in no way guarantee performance of the intermediary or provide any assurance of returns to investors."