Annual Results Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is 22.56% vs 51.75% in Mar 2024
Other Long Term Liabilities
No Other Long Term Liabilities in the last few periods;
Fixed Assets
YoY Growth in year ended Mar 2025 is -2.61% vs 12.11% in Mar 2024
Investments
YoY Growth in year ended Mar 2025 is -25.00% vs 100.00% in Mar 2024
Current Assets
YoY Growth in year ended Mar 2025 is 17.94% vs 17.22% in Mar 2024
Compare Balance Sheet Results of Auto Pins (I)
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
5.71
19.02
-13.31
-69.98%
Share Warrants & Outstandings
Total Reserve
2.87
60.76
-57.89
-95.28%
Shareholder's Funds
8.58
79.78
-71.20
-89.25%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
0.93
12.58
-11.65
-92.61%
Secured Loans
0.05
11.93
-11.88
-99.58%
Unsecured Loans
0.89
0.65
0.24
36.92%
Deferred Tax Assets / Liabilities
0.48
4.13
-3.65
-88.38%
Other Long Term Liabilities
0.00
0.34
-0.34
-100.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.00
0.00
0.00
0.00%
Total Non-Current Liabilities
1.42
17.05
-15.63
-91.67%
Current Liabilities
Trade Payables
8.21
14.67
-6.46
-44.04%
Other Current Liabilities
1.72
25.58
-23.86
-93.28%
Short Term Borrowings
3.84
27.54
-23.70
-86.06%
Short Term Provisions
0.00
0.00
0.00
0.00%
Total Current Liabilities
13.78
67.79
-54.01
-79.67%
Total Liabilities
23.77
164.62
-140.85
-85.56%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
8.81
56.60
-47.79
-84.43%
Less: Accumulated Depreciation
3.22
0.00
3.22
0.00%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
5.59
56.60
-51.01
-90.12%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
0.56
-0.56
-100.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.03
0.00
0.03
0.00%
Long Term Loans & Advances
0.33
1.99
-1.66
-83.42%
Other Non Current Assets
0.00
1.11
-1.11
-100.00%
Total Non-Current Assets
5.95
60.27
-54.32
-90.13%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
9.94
72.73
-62.79
-86.33%
Sundry Debtors
6.16
16.39
-10.23
-62.42%
Cash and Bank
1.49
0.37
1.12
302.70%
Other Current Assets
0.07
0.00
0.07
0.00%
Short Term Loans and Advances
0.16
14.86
-14.70
-98.92%
Total Current Assets
17.82
104.35
-86.53
-82.92%
Net Current Assets (Including Current Investments)
4.04
36.56
-32.52
-88.95%
Total Current Assets Excluding Current Investments
17.82
104.35
-86.53
-82.92%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
23.77
164.62
-140.85
-85.56%
Contingent Liabilities
0.87
0.00
0.87
0.00%
Total Debt
4.78
40.12
-35.34
-88.09%
Book Value per share (adjusted)
15.03
41.95
-26.92
-64.17%
Annual - Borrowings
Borrowings 4.78 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 22.56% vs 51.75% in Mar 2024
Annual - Other Long Term Liabilities
No Other Long Term Liabilities in the last few periods
No Other Long Term Liabilities in the last few periods;
Annual - Fixed Assets
Fixed Assets 5.59 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -2.61% vs 12.11% in Mar 2024
Annual - Investments
Investments 0.03 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -25.00% vs 100.00% in Mar 2024
Annual - Current Assets
Current Assets 17.82 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 17.94% vs 17.22% in Mar 2024
