Annual Results Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is 62.77% vs 309.36% in Mar 2024
Other Long Term Liabilities
No Other Long Term Liabilities in the last few periods;
Fixed Assets
YoY Growth in year ended Mar 2025 is 41.40% vs 170.36% in Mar 2024
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Mar 2025 is -30.28% vs -13.49% in Mar 2024
Compare Balance Sheet Results of Auro Labs.
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
6.23
9.18
-2.95
-32.14%
Share Warrants & Outstandings
Total Reserve
36.74
5.55
31.19
561.98%
Shareholder's Funds
42.97
14.73
28.24
191.72%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
30.79
6.76
24.03
355.47%
Secured Loans
30.79
6.76
24.03
355.47%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
1.40
-0.22
1.62
736.36%
Other Long Term Liabilities
2.30
0.63
1.67
265.08%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.00
0.00
0.00
0.00%
Total Non-Current Liabilities
34.49
7.17
27.32
381.03%
Current Liabilities
Trade Payables
6.21
4.28
1.93
45.09%
Other Current Liabilities
3.40
4.47
-1.07
-23.94%
Short Term Borrowings
11.93
8.25
3.68
44.61%
Short Term Provisions
0.10
0.00
0.10
0.00%
Total Current Liabilities
21.64
16.99
4.65
27.37%
Total Liabilities
99.10
38.90
60.20
154.76%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
36.10
11.31
24.79
219.19%
Less: Accumulated Depreciation
15.04
3.85
11.19
290.65%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
21.06
7.46
13.60
182.31%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
56.48
0.00
56.48
0.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.21
-0.21
-100.00%
Non Current Investments
0.05
0.00
0.05
0.00%
Long Term Loans & Advances
0.00
0.00
0.00
0.00%
Other Non Current Assets
0.00
0.13
-0.13
-100.00%
Total Non-Current Assets
77.58
7.81
69.77
893.34%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
3.67
18.14
-14.47
-79.77%
Sundry Debtors
9.39
4.10
5.29
129.02%
Cash and Bank
0.63
0.01
0.62
6,200.00%
Other Current Assets
5.13
1.28
3.85
300.78%
Short Term Loans and Advances
2.70
7.57
-4.87
-64.33%
Total Current Assets
21.51
31.09
-9.58
-30.81%
Net Current Assets (Including Current Investments)
-0.13
14.10
-14.23
-100.92%
Total Current Assets Excluding Current Investments
21.51
31.09
-9.58
-30.81%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
99.10
38.90
60.20
154.76%
Contingent Liabilities
1.92
0.05
1.87
3,740.00%
Total Debt
42.71
15.01
27.70
184.54%
Book Value per share (adjusted)
68.94
16.05
52.89
329.53%
Annual - Borrowings
Borrowings 42.71 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 62.77% vs 309.36% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 2.30 Cr
in Mar 2025Figures in Cr
No Other Long Term Liabilities in the last few periods;
Annual - Fixed Assets
Fixed Assets 77.53 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 41.40% vs 170.36% in Mar 2024
Annual - Investments
Investments 0.05 Cr
in Mar 2025Figures in Cr
No Investments in the last few periods;
Annual - Current Assets
Current Assets 21.51 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -30.28% vs -13.49% in Mar 2024
