Nine Monthly Results Results Snapshot
Figures in Cr
Consolidate Nine Monthly Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
693.17
735.03
716.07
1,063.89
2,834.64
2,158.96
3,214.83
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
693.17
735.03
716.07
1,063.89
2,834.64
2,158.96
3,214.83
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
687.64
731.41
705.69
1,048.66
2,819.27
2,133.66
3,187.81
(Increase) / Decrease In Stocks
-8.57
-2.02
-0.57
-4.29
-4.06
4.76
2.88
Employee Cost
5.11
4.29
4.32
4.36
4.10
3.80
4.66
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
39.94
135.49
8.47
14.53
6.18
115.33
18.14
Total Expenditure (Excl Depreciation)
724.12
869.17
717.91
1,063.26
2,825.49
2,257.55
3,213.49
Operating Profit (PBDIT) excl Other Income
-30.95
-134.14
-1.84
0.63
9.15
-98.59
1.34
Other Income
54.55
35.88
21.05
28.74
35.25
19.76
41.51
Operating Profit (PBDIT)
23.60
-98.26
19.21
29.37
44.40
-78.83
42.85
Interest
8.49
3.62
4.86
9.18
25.59
32.62
34.25
Exceptional Items
13.69
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
28.80
-101.88
14.35
20.19
18.81
-111.45
8.60
Depreciation
1.87
1.37
1.37
1.86
1.93
2.25
2.32
Profit Before Tax
25.96
-108.72
17.97
19.13
16.88
-113.70
18.13
Tax
6.42
0.19
0.96
4.44
3.45
2.48
3.36
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
20.51
-103.44
12.02
13.89
13.43
-116.18
14.77
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
20.51
-103.44
12.02
13.89
13.43
-116.18
14.77
Share in Profit of Associates
14.64
-0.82
9.03
-5.68
-8.77
-12.32
3.33
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
35.15
-104.26
21.05
8.21
4.66
-128.50
18.10
Equity Capital
59.69
29.84
29.84
29.84
29.84
29.84
29.84
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Diluted Earnings per share
1.67
1.77
2.98
1.73
-0.26
-28.62
1.56
Operating Profit Margin (Excl OI)
-4.46%
-18.25%
-0.26%
0.06%
0.32%
-4.57%
0.04%
Gross Profit Margin
4.15%
-13.86%
2.0%
1.9%
0.66%
-5.16%
0.27%
PAT Margin
2.96%
-14.07%
1.68%
1.31%
0.47%
-5.38%
0.46%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Nine Monthly Analysis Highlights
Net Sales
YoY Growth in nine months ended Dec 2025 is -5.70% vs 2.65% in Dec 2024
Consolidate Net Profit
YoY Growth in nine months ended Dec 2025 is 133.71% vs -595.30% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in nine months ended Dec 2025 is 76.93% vs -7,190.22% in Dec 2024
Interest
YoY Growth in nine months ended Dec 2025 is 134.53% vs -25.51% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in nine months ended Dec 2025 has improved from Dec 2024
Compare Nine Monthly Results Of Kothari Products With
Figures in Cr
Consolidate Nine Monthly Results
Change(INR)
Change(%)
Net Sales
693.17
0.02
693.15
3,465,750.00%
Other Operating Income
0.00
0.00
0.00
Total Operating income
693.17
0.02
693.15
3,465,750.00%
Raw Material Cost
0.00
0.27
-0.27
-100.00%
Purchase of Finished goods
687.64
-0.08
687.72
859,650.00%
(Increase) / Decrease In Stocks
-8.57
-8.91
0.34
3.82%
Employee Cost
5.11
0.41
4.70
1,146.34%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
39.94
9.27
30.67
330.85%
Total Expenditure (Excl Depreciation)
724.12
0.96
723.16
75,329.17%
Operating Profit (PBDIT) excl Other Income
-30.95
-0.94
-30.01
-3,192.55%
Other Income
54.55
3.58
50.97
1,423.74%
Operating Profit (PBDIT)
23.60
2.64
20.96
793.94%
Interest
8.49
0.09
8.40
9,333.33%
Exceptional Items
13.69
0.00
13.69
Gross Profit (PBDT)
28.80
2.55
26.25
1,029.41%
Depreciation
1.87
0.00
1.87
Profit Before Tax
25.96
2.54
23.42
922.05%
Tax
6.42
0.20
6.22
3,110.00%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
20.51
2.33
18.18
780.26%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
20.51
2.33
18.18
780.26%
Share in Profit of Associates
14.64
0.00
14.64
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
35.15
2.33
32.82
1,408.58%
Equity Capital
59.69
19.01
40.68
213.99%
Face Value
10.00
10.00
0.00
Reserves
0.00
0.00
0.00
Gross Profit Margin
4.15%
12,750.00%
0.00
-12,745.85%
PAT Margin
2.96%
11,650.00%
0.00
-11,647.04%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Nine Monthly - Net Sales
Net Sales 693.17 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is -5.70% vs 2.65% in Dec 2024
Nine Monthly - Consolidate Net Profit
Consolidate Net Profit 35.15 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is 133.71% vs -595.30% in Dec 2024
Nine Monthly - Operating Profit (PBDIT)
Operating Profit (PBDIT) -30.95 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is 76.93% vs -7,190.22% in Dec 2024
Nine Monthly - Interest
Interest 8.49 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is 134.53% vs -25.51% in Dec 2024
Nine Monthly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) -4.46%
in Dec 2025Figures in %
YoY Growth in nine months ended Dec 2025 has improved from Dec 2024
