Annual Results Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Net Sales
553.05
308.52
131.04
62.89
36.59
Other Operating Income
0.00
0.00
0.00
0.00
0.00
Total Operating income
553.05
308.52
131.04
62.89
36.59
Raw Material Cost
413.37
207.33
87.26
33.06
14.77
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
-8.62
14.50
-1.08
-0.09
8.54
Employee Cost
12.45
9.11
6.56
4.99
3.92
Power Cost
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.01
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
Other Expenses
36.21
24.59
13.18
9.54
13.81
Total Expenditure (Excl Depreciation)
453.41
255.53
105.92
47.51
41.04
Operating Profit (PBDIT) excl Other Income
99.64
52.99
25.12
15.38
-4.45
Other Income
7.79
4.00
0.87
0.39
0.67
Operating Profit (PBDIT)
107.43
56.99
25.99
15.77
-3.78
Interest
9.09
5.99
7.05
6.13
4.44
Exceptional Items
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
98.34
51.00
18.94
9.64
-8.22
Depreciation
9.45
6.85
5.02
4.90
3.43
Profit Before Tax
88.89
44.15
13.92
4.75
-11.64
Tax
16.70
3.99
1.94
0.89
0.63
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
Profit After Tax
72.19
40.15
11.98
3.86
-12.27
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
Net Profit
72.19
40.15
11.98
3.86
-12.27
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
72.19
40.15
11.98
3.86
-12.27
Equity Capital
145.69
125.68
104.70
69.80
69.80
Face Value
10.0
10.0
10.0
10.0
10.0
Reserves
423.52
177.26
61.60
38.68
34.84
Earnings per share (EPS)
4.96
3.19
1.14
0.46
-1.46
Diluted Earnings per share
4.96
3.19
1.14
0.55
-1.76
Operating Profit Margin (Excl OI)
18.02%
17.18%
19.17%
24.46%
-12.16%
Gross Profit Margin
17.78%
16.53%
14.45%
15.33%
-22.47%
PAT Margin
13.05%
13.01%
9.14%
6.14%
-33.53%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2026 is 79.26% vs 135.44% in Mar 2025
Consolidate Net Profit
YoY Growth in year ended Mar 2026 is 79.80% vs 235.14% in Mar 2025
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2026 is 88.04% vs 110.95% in Mar 2025
Interest
YoY Growth in year ended Mar 2026 is 51.75% vs -15.04% in Mar 2025
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2026 has improved from Mar 2025
Compare Annual Results Of Vintage Coffee With
Figures in Cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
553.05
543.20
9.85
1.81%
Other Operating Income
0.00
0.00
0.00
Total Operating income
553.05
543.20
9.85
1.81%
Raw Material Cost
413.37
286.73
126.64
44.17%
Purchase of Finished goods
0.00
20.72
-20.72
-100.00%
(Increase) / Decrease In Stocks
-8.62
0.00
-8.62
Employee Cost
12.45
13.75
-1.30
-9.45%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
36.21
90.97
-54.76
-60.20%
Total Expenditure (Excl Depreciation)
453.41
412.17
41.24
10.01%
Operating Profit (PBDIT) excl Other Income
99.64
131.03
-31.39
-23.96%
Other Income
7.79
17.80
-10.01
-56.24%
Operating Profit (PBDIT)
107.43
148.83
-41.40
-27.82%
Interest
9.09
34.81
-25.72
-73.89%
Exceptional Items
0.00
0.19
-0.19
-100.00%
Gross Profit (PBDT)
98.34
114.21
-15.87
-13.90%
Depreciation
9.45
28.03
-18.58
-66.29%
Profit Before Tax
88.89
86.19
2.70
3.13%
Tax
16.70
-2.42
19.12
790.08%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
72.19
88.61
-16.42
-18.53%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
72.19
88.61
-16.42
-18.53%
Share in Profit of Associates
0.00
-7.78
7.78
100.00%
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
72.19
80.83
-8.64
-10.69%
Equity Capital
145.69
178.80
-33.11
-18.52%
Face Value
10.00
10.00
0.00
Reserves
423.52
243.64
179.88
73.83%
Earnings per share (EPS)
4.96
4.52
0.44
9.73%
Diluted Earnings per share
4.96
4.53
0.43
9.49%
Operating Profit Margin (Excl OI)
18.02%
24.12%
0.00
-6.10%
Gross Profit Margin
17.78%
21.03%
0.00
-3.25%
PAT Margin
13.05%
16.31%
0.00
-3.26%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 553.05 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is 79.26% vs 135.44% in Mar 2025
Annual - Consolidate Net Profit
Consolidate Net Profit 72.19 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is 79.80% vs 235.14% in Mar 2025
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 99.64 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is 88.04% vs 110.95% in Mar 2025
Annual - Interest
Interest 9.09 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is 51.75% vs -15.04% in Mar 2025
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 18.02%
in Mar 2026Figures in %
YoY Growth in year ended Mar 2026 has improved from Mar 2025
