Emami

  • Market Cap: Small Cap
  • Industry: FMCG
  • ISIN: INE548C01032
  • NSEID: EMAMILTD
  • BSEID: 531162
INR
400.40
-0.05 (-0.01%)
BSENSE

Jun 18

BSE+NSE Vol: 1.89 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Net Sales
3,779.51
3,809.19
3,578.09
3,405.73
3,192.03
2,880.53
2,654.88
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
3,779.51
3,809.19
3,578.09
3,405.73
3,192.03
2,880.53
2,654.88
Raw Material Cost
756.06
724.13
768.84
824.74
900.30
708.55
743.29
Purchase of Finished goods
438.41
448.32
407.23
339.69
223.47
240.09
141.28
(Increase) / Decrease In Stocks
-56.46
21.78
-15.53
36.93
-45.89
-19.40
-8.47
Employee Cost
479.09
447.02
395.64
367.76
317.77
309.17
299.51
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
739.22
694.02
652.20
560.70
522.90
458.13
471.14
Other Expenses
459.54
448.81
420.18
413.15
321.11
300.94
317.59
Total Expenditure (Excl Depreciation)
2,815.86
2,784.08
2,628.56
2,542.97
2,239.66
1,997.48
1,964.34
Operating Profit (PBDIT) excl Other Income
963.65
1,025.11
949.53
862.76
952.37
883.05
690.54
Other Income
85.11
68.11
46.80
68.93
95.25
70.27
57.07
Operating Profit (PBDIT)
1,048.76
1,093.22
996.33
931.69
1,047.62
953.32
747.61
Interest
11.13
9.34
9.98
7.39
5.07
13.27
21.01
Exceptional Items
-10.15
0.00
-5.90
0.00
-5.18
0.00
-10.68
Gross Profit (PBDT)
1,027.48
1,083.88
980.45
924.30
1,037.37
940.05
715.92
Depreciation
177.34
178.21
185.90
247.25
334.78
366.95
336.33
Profit Before Tax
850.14
905.67
794.55
677.05
702.59
573.10
379.59
Tax
70.81
91.12
66.69
42.14
-148.66
114.21
71.27
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
779.33
814.55
727.86
634.91
851.25
458.89
308.32
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
779.33
814.55
727.86
634.91
851.25
458.89
308.32
Share in Profit of Associates
-4.07
-11.81
-3.72
-7.50
-14.58
-4.18
-6.02
Minority Interest
0.01
3.72
-0.61
12.16
2.32
-0.01
0.61
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
775.27
806.46
723.53
639.57
838.99
454.70
302.91
Equity Capital
43.65
43.65
43.65
44.12
44.12
44.45
45.32
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
2,880.33
2,651.14
2,402.94
2,258.68
2,032.47
1,718.20
1,778.43
Earnings per share (EPS)
17.76
18.48
16.58
14.5
19.02
10.23
6.68
Diluted Earnings per share
17.76
18.48
16.55
14.5
18.88
10.23
6.67
Operating Profit Margin (Excl OI)
25.5%
26.91%
26.54%
25.33%
29.84%
30.66%
26.01%
Gross Profit Margin
27.19%
28.45%
27.4%
27.14%
32.5%
32.63%
26.97%
PAT Margin
20.51%
21.07%
20.24%
18.42%
26.21%
15.79%
11.39%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2026 is -0.78% vs 6.46% in Mar 2025

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2026 is -3.87% vs 11.46% in Mar 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2026 is -6.00% vs 7.96% in Mar 2025

stock-summary

Interest

YoY Growth in year ended Mar 2026 is 19.16% vs -6.41% in Mar 2025

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2026 has fallen from Mar 2025

Compare Annual Results Of Emami With
Markets Mojo
Figures in Cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
3,779.51
8,699.76
-4,920.25
-56.56%
Other Operating Income
0.00
0.00
0.00
Total Operating income
3,779.51
8,699.76
-4,920.25
-56.56%
Raw Material Cost
756.06
5,850.19
-5,094.13
-87.08%
Purchase of Finished goods
438.41
5.16
433.25
8,396.32%
(Increase) / Decrease In Stocks
-56.46
176.21
-232.67
-132.04%
Employee Cost
479.09
247.32
231.77
93.71%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
739.22
0.00
739.22
Other Expenses
459.54
1,410.77
-951.23
-67.43%
Total Expenditure (Excl Depreciation)
2,815.86
7,689.65
-4,873.79
-63.38%
Operating Profit (PBDIT) excl Other Income
963.65
1,010.11
-46.46
-4.60%
Other Income
85.11
19.56
65.55
335.12%
Operating Profit (PBDIT)
1,048.76
1,029.67
19.09
1.85%
Interest
11.13
181.89
-170.76
-93.88%
Exceptional Items
-10.15
0.00
-10.15
Gross Profit (PBDT)
1,027.48
847.78
179.70
21.20%
Depreciation
177.34
470.48
-293.14
-62.31%
Profit Before Tax
850.14
377.30
472.84
125.32%
Tax
70.81
98.49
-27.68
-28.10%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
779.33
278.81
500.52
179.52%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
779.33
278.81
500.52
179.52%
Share in Profit of Associates
-4.07
0.00
-4.07
Minority Interest
0.01
0.00
0.01
Other related items
0.00
0.00
0.00
Consolidated Net Profit
775.27
278.81
496.46
178.06%
Equity Capital
43.65
22.28
21.37
95.92%
Face Value
1.00
1.00
0.00
Reserves
2,880.33
1,695.28
1,185.05
69.90%
Earnings per share (EPS)
17.76
12.51
5.25
41.97%
Diluted Earnings per share
17.76
12.51
5.25
41.97%
Operating Profit Margin (Excl OI)
25.50%
11.61%
0.00
13.89%
Gross Profit Margin
27.19%
9.74%
0.00
17.45%
PAT Margin
20.51%
3.20%
0.00
17.31%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 3,779.51 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -0.78% vs 6.46% in Mar 2025

Annual - Consolidate Net Profit
Consolidate Net Profit 775.27 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -3.87% vs 11.46% in Mar 2025

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 963.65 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -6.00% vs 7.96% in Mar 2025

Annual - Interest
Interest 11.13 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 19.16% vs -6.41% in Mar 2025

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 25.50%
in Mar 2026

Figures in %
stock-summary

YoY Growth in year ended Mar 2026 has fallen from Mar 2025