Annual Results Results Snapshot
Figures in Cr
Standalone Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is -17.81% vs -4.22% in Mar 2024
Standalone Net Profit
YoY Growth in year ended Mar 2025 is -71.96% vs -74.83% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is -23.27% vs -58.06% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 22.58% vs -12.26% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has fallen from Mar 2024
Compare Annual Results Of Earthstahl &All. With
Figures in Cr
Standalone Annual Results
Change(INR)
Change(%)
Net Sales
72.28
5.29
66.99
1,266.35%
Other Operating Income
0.00
0.00
0.00
Total Operating income
72.28
5.29
66.99
1,266.35%
Raw Material Cost
21.43
1.48
19.95
1,347.97%
Purchase of Finished goods
7.86
0.00
7.86
(Increase) / Decrease In Stocks
-5.71
-0.17
-5.54
-3,258.82%
Employee Cost
4.34
1.18
3.16
267.80%
Power Cost
29.68
0.00
29.68
Manufacturing Expenses
-0.01
0.01
-0.02
-200.00%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
10.70
3.10
7.60
245.16%
Total Expenditure (Excl Depreciation)
68.29
5.60
62.69
1,119.46%
Operating Profit (PBDIT) excl Other Income
3.99
-0.31
4.30
1,387.10%
Other Income
0.50
0.64
-0.14
-21.88%
Operating Profit (PBDIT)
4.49
0.33
4.16
1,260.61%
Interest
1.14
0.14
1.00
714.29%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
3.35
0.19
3.16
1,663.16%
Depreciation
2.59
0.13
2.46
1,892.31%
Profit Before Tax
0.75
0.05
0.70
1,400.00%
Tax
0.22
0.00
0.22
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
0.53
0.05
0.48
960.00%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
0.53
0.05
0.48
960.00%
Equity Capital
12.24
5.92
6.32
106.76%
Face Value
10.00
5.00
0.00
Reserves
25.21
-12.74
37.95
297.88%
Earnings per share (EPS)
0.43
0.04
0.39
975.00%
Diluted Earnings per share
0.44
0.05
0.39
780.00%
Operating Profit Margin (Excl OI)
5.52%
-5.86%
0.00
11.38%
Gross Profit Margin
4.63%
3.59%
0.00
1.04%
PAT Margin
0.73%
0.95%
0.00
-0.22%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 72.28 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -17.81% vs -4.22% in Mar 2024
Annual - Standalone Net Profit
Standalone Net Profit 0.53 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -71.96% vs -74.83% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 3.99 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -23.27% vs -58.06% in Mar 2024
Annual - Interest
Interest 1.14 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 22.58% vs -12.26% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 5.52%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has fallen from Mar 2024
