Annual Results Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'26
Mar'25
Mar'24
Net Sales
1,230.44
924.61
965.07
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,230.44
924.61
965.07
Raw Material Cost
522.31
408.26
439.07
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
-27.52
-16.06
0.00
Employee Cost
212.18
158.74
143.41
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
-1.11
0.42
-21.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
435.51
299.88
281.31
Total Expenditure (Excl Depreciation)
1,141.37
851.24
842.79
Operating Profit (PBDIT) excl Other Income
89.07
73.37
122.28
Other Income
65.38
34.61
23.23
Operating Profit (PBDIT)
154.45
107.98
145.51
Interest
92.35
58.90
63.81
Exceptional Items
-7.66
-48.20
16.55
Gross Profit (PBDT)
54.40
0.81
100.35
Depreciation
137.69
103.41
107.69
Profit Before Tax
-83.29
-102.60
-7.33
Tax
41.76
8.34
9.97
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
-125.04
-110.94
-17.30
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.04
0.07
-2.10
Net Profit
-125.00
-110.87
-19.39
Share in Profit of Associates
11.75
8.52
5.15
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
-113.25
-102.35
-14.24
Equity Capital
670.67
581.83
424.76
Face Value
10.0
10.0
10.0
Reserves
815.82
135.09
-15.31
Earnings per share (EPS)
-1.69
-1.76
-0.34
Diluted Earnings per share
-1.87
-1.75
-0.34
Operating Profit Margin (Excl OI)
7.24%
7.94%
12.67%
Gross Profit Margin
4.42%
0.09%
10.4%
PAT Margin
-9.21%
-11.08%
-1.26%
Public Share Holdings (%)
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2026 is 33.08% vs -4.19% in Mar 2025
Consolidate Net Profit
YoY Growth in year ended Mar 2026 is -10.65% vs -618.75% in Mar 2025
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2026 is 21.40% vs -40.00% in Mar 2025
Interest
YoY Growth in year ended Mar 2026 is 56.79% vs -7.69% in Mar 2025
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2026 has fallen from Mar 2025
Compare Annual Results Of Aequs With
Figures in Cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
1,230.44
1,691.94
-461.50
-27.28%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,230.44
1,691.94
-461.50
-27.28%
Raw Material Cost
522.31
716.57
-194.26
-27.11%
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
-27.52
-31.51
3.99
12.66%
Employee Cost
212.18
279.93
-67.75
-24.20%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
-1.11
0.00
-1.11
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
435.51
495.80
-60.29
-12.16%
Total Expenditure (Excl Depreciation)
1,141.37
1,460.79
-319.42
-21.87%
Operating Profit (PBDIT) excl Other Income
89.07
231.15
-142.08
-61.47%
Other Income
65.38
81.62
-16.24
-19.90%
Operating Profit (PBDIT)
154.45
312.77
-158.32
-50.62%
Interest
92.35
22.60
69.75
308.63%
Exceptional Items
-7.66
0.00
-7.66
Gross Profit (PBDT)
54.40
290.17
-235.77
-81.25%
Depreciation
137.69
95.12
42.57
44.75%
Profit Before Tax
-83.29
195.04
-278.33
-142.70%
Tax
41.76
58.46
-16.70
-28.57%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
-125.04
136.58
-261.62
-191.55%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.04
0.00
0.04
Net Profit
-125.00
136.58
-261.58
-191.52%
Share in Profit of Associates
11.75
6.07
5.68
93.57%
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
-113.25
142.65
-255.90
-179.39%
Equity Capital
670.67
75.13
595.54
792.68%
Face Value
10.00
10.00
0.00
Reserves
815.82
3,332.05
-2,516.23
-75.52%
Earnings per share (EPS)
-1.69
18.99
-20.68
-108.90%
Diluted Earnings per share
-1.87
20.54
-22.41
-109.10%
Operating Profit Margin (Excl OI)
7.24%
13.66%
0.00
-6.42%
Gross Profit Margin
4.42%
17.15%
0.00
-12.73%
PAT Margin
-9.21%
8.43%
0.00
-17.64%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 1,230.44 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is 33.08% vs -4.19% in Mar 2025
Annual - Consolidate Net Profit
Consolidate Net Profit -113.25 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is -10.65% vs -618.75% in Mar 2025
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 89.07 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is 21.40% vs -40.00% in Mar 2025
Annual - Interest
Interest 92.35 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is 56.79% vs -7.69% in Mar 2025
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 7.24%
in Mar 2026Figures in %
YoY Growth in year ended Mar 2026 has fallen from Mar 2025
